Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 59
MetricValuePeriodScopeSource row
Revenue¥38.4bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥11.9bn2023-09-01 → 2023-11-30dCons.Net sales
Revenue¥68.1bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥52.8bn2022-03-01 → 2022-11-30Cons.Net sales
Revenue¥27.3bn2022-09-01 → 2022-11-30dCons.Net sales
Operating income¥7.9bn2023-03-01 → 2023-11-30Cons.Operating income
Operating income¥2.4bn2023-09-01 → 2023-11-30dCons.Operating income
Operating income¥9.1bn2022-03-01 → 2022-11-30Cons.Operating income
Operating income¥4.0bn2022-09-01 → 2022-11-30dCons.Operating income
Ordinary income¥5.8bn2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥1.7bn2023-09-01 → 2023-11-30dCons.Ordinary income
Ordinary income¥10.8bn2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2022-03-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥3.8bn2022-09-01 → 2022-11-30dCons.Ordinary income
Profit before tax¥14.2bn2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥1.7bn2023-09-01 → 2023-11-30dCons.Income before income taxes
Profit before tax¥12.4bn2022-03-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥7.2bn2022-09-01 → 2022-11-30dCons.Income before income taxes
Net income (owners)¥9.6bn2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.5bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent
Net income¥9.8bn2023-03-01 → 2023-11-30Cons.Profit loss
Net income¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss
Net income¥8.6bn2022-03-01 → 2022-11-30Cons.Profit loss
Net income¥5.1bn2022-09-01 → 2022-11-30dCons.Profit loss
Total assets¥365.3bnat 2023-11-30Cons.Assets
Total assets¥338.6bnat 2023-02-28Cons.Assets
Total assets¥336.1bnat 2022-11-30Cons.Assets
Total liabilities¥248.2bnat 2023-11-30Cons.Liabilities
Total liabilities¥224.2bnat 2023-02-28Cons.Liabilities
Net assets / equity¥117.1bnat 2023-11-30Cons.Net assets
Net assets / equity¥114.4bnat 2023-02-28Cons.Net assets
Net assets / equity¥113.5bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥50.5bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥40.5bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥50.4bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥40.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥46.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28dCons.Cash and cash equivalents
Operating cash flow−¥11.0bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥254m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2.6bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.6bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Financing cash flow¥19.4bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.1bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥21.212023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.422023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.452022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.322022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.022022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.422023-09-01 → 2023-11-30dCons.Diluted earnings per share (5-year summary)
Equity ratio28.9%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2023-11-30¥11m
Reconciling Itemsreconcilingcapex2023-09-01 → 2023-11-30¥8m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2023-11-30¥41m
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2023-11-30¥13m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2023-11-30−¥349m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2023-11-30−¥123m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2023-11-30−¥349m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2023-11-30−¥123m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥48.0bn
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥48.0bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2023-11-30¥6m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2023-11-30¥2m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2023-03-01 → 2023-11-30¥2.2bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2023-09-01 → 2023-11-30¥647m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2023-03-01 → 2023-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2023-09-01 → 2023-11-30¥548m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2023-03-01 → 2023-11-30¥324m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2023-09-01 → 2023-11-30¥99m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2023-03-01 → 2023-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2023-09-01 → 2023-11-30¥291m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2023-03-01 → 2023-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2023-09-01 → 2023-11-30¥111m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2023-03-01 → 2023-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2023-09-01 → 2023-11-30¥439m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2023-03-01 → 2023-11-30¥4.6bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2023-09-01 → 2023-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2023-03-01 → 2023-11-30¥4.6bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2023-09-01 → 2023-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2023-11-30¥36.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2023-11-30¥36.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2023-03-01 → 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2023-09-01 → 2023-11-30¥495m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2023-03-01 → 2023-11-30¥5.0bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2023-09-01 → 2023-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2023-03-01 → 2023-11-30¥2.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2023-09-01 → 2023-11-30¥669m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2023-03-01 → 2023-11-30¥32.0bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2023-09-01 → 2023-11-30¥9.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2023-03-01 → 2023-11-30¥31.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2023-09-01 → 2023-11-30¥9.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2023-03-01 → 2023-11-30¥25m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2023-09-01 → 2023-11-30¥24m
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2023-11-30¥278.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2023-11-30¥278.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2023-03-01 → 2023-11-30¥5.1bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2023-09-01 → 2023-11-30¥1.7bn
—segment totalcapex2023-03-01 → 2023-11-30¥6.9bn
—segment totalcapex2023-09-01 → 2023-11-30¥4.4bn
—segment totaldepreciation2023-03-01 → 2023-11-30¥3.6bn
—segment totaldepreciation2023-09-01 → 2023-11-30¥1.1bn
—segment totalrevenue2023-03-01 → 2023-11-30¥38.8bn
—segment totalrevenue2023-09-01 → 2023-11-30¥12.0bn
—segment totalrevenue external2023-03-01 → 2023-11-30¥38.4bn
—segment totalrevenue external2023-09-01 → 2023-11-30¥11.9bn
—segment totalrevenue intersegment2023-03-01 → 2023-11-30¥349m
—segment totalrevenue intersegment2023-09-01 → 2023-11-30¥123m
—segment totalsegment assetsat 2023-11-30¥317.3bn
—segment totalsegment assetsat 2023-11-30¥317.3bn
—segment totalsegment profit2023-03-01 → 2023-11-30¥7.9bn
—segment totalsegment profit2023-09-01 → 2023-11-30¥2.4bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-11-30¥65m
Reconciling Itemsreconcilingcapex2022-09-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-11-30¥47m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2022-11-30¥17m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-11-30−¥29m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥9m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-09-01 → 2022-11-30¥646m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-09-01 → 2022-11-30¥494m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥382m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥151m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-09-01 → 2022-11-30¥374m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-11-30¥621m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-09-01 → 2022-11-30¥136m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-09-01 → 2022-11-30¥438m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-09-01 → 2022-11-30¥392m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-11-30¥7.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-09-01 → 2022-11-30¥3.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-11-30¥2.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-09-01 → 2022-11-30¥895m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-11-30¥6.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-09-01 → 2022-11-30¥3.3bn
—segment totalcapex2022-03-01 → 2022-11-30¥8.2bn
—segment totalcapex2022-09-01 → 2022-11-30¥3.7bn
—segment totaldepreciation2022-03-01 → 2022-11-30¥4.0bn
—segment totaldepreciation2022-09-01 → 2022-11-30¥1.3bn
—segment totalrevenue2022-03-01 → 2022-11-30¥53.2bn
—segment totalrevenue2022-09-01 → 2022-11-30¥27.5bn
—segment totalrevenue external2022-03-01 → 2022-11-30¥52.8bn
—segment totalrevenue external2022-09-01 → 2022-11-30¥27.3bn
—segment totalrevenue intersegment2022-03-01 → 2022-11-30¥384m
—segment totalrevenue intersegment2022-09-01 → 2022-11-30¥152m
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment profit2022-03-01 → 2022-11-30¥9.1bn
—segment totalsegment profit2022-09-01 → 2022-11-30¥4.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 712
ItemContextValueUnit
Gain on valuation of derivatives noiCurrentYTDDuration71000000JPY
Other noiPrior1YTDDuration66000000JPY
Other noiCurrentYTDDuration153000000JPY
Non operating incomePrior1YTDDuration796000000JPY
Non operating incomeCurrentYTDDuration384000000JPY
Interest expenses noePrior1YTDDuration1629000000JPY
Interest expenses noeCurrentYTDDuration1738000000JPY
Loss on valuation of derivatives noePrior1YTDDuration-JPY
Loss on valuation of derivatives noeCurrentYTDDuration267000000JPY
Finance costs noePrior1YTDDuration97000000JPY
Finance costs noeCurrentYTDDuration231000000JPY
Other noePrior1YTDDuration180000000JPY
Other noeCurrentYTDDuration271000000JPY
Non operating expensesPrior1YTDDuration1907000000JPY
Non operating expensesCurrentYTDDuration2509000000JPY
Ordinary incomePrior1YTDDuration8000000000JPY
Ordinary incomeCurrentYTDDuration5803000000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration4416000000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration4378000000JPY
Gain on sales of investment securities eiPrior1YTDDuration-JPY
Gain on sales of investment securities eiCurrentYTDDuration89000000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YTDDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYTDDuration3960000000JPY
Compensation income eiPrior1YTDDuration-JPY
Compensation income eiCurrentYTDDuration327000000JPY
Other eiPrior1YTDDuration-JPY
Other eiCurrentYTDDuration58000000JPY
Extraordinary incomePrior1YTDDuration4416000000JPY
Extraordinary incomeCurrentYTDDuration8814000000JPY
Provision of allowance for doubtful accounts elPrior1YTDDuration-JPY
Provision of allowance for doubtful accounts elCurrentYTDDuration409000000JPY
Extraordinary lossPrior1YTDDuration-JPY
Extraordinary lossCurrentYTDDuration409000000JPY
Income before income taxesPrior1YTDDuration12416000000JPY
Income before income taxesCurrentYTDDuration14208000000JPY
Income taxesPrior1YTDDuration3781000000JPY
Income taxesCurrentYTDDuration4446000000JPY
Profit lossPrior1YTDDuration8634000000JPY
Profit lossCurrentYTDDuration9761000000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration164000000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration170000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration8470000000JPY
Profit loss attributable to owners of parentCurrentYTDDuration9590000000JPY
Net salesPrior1QuarterDuration27322000000JPY
Net salesCurrentQuarterDuration11923000000JPY
Cost of salesPrior1QuarterDuration21671000000JPY
Cost of salesCurrentQuarterDuration7571000000JPY
Depreciation cos exp oaPrior1QuarterDuration1295000000JPY
Depreciation cos exp oaCurrentQuarterDuration1071000000JPY
Gross profitPrior1QuarterDuration5651000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass