Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 59
MetricValuePeriodScopeSource row
Revenue¥38.4bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥11.9bn2023-09-01 → 2023-11-30dCons.Net sales
Revenue¥68.1bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥52.8bn2022-03-01 → 2022-11-30Cons.Net sales
Revenue¥27.3bn2022-09-01 → 2022-11-30dCons.Net sales
Operating income¥7.9bn2023-03-01 → 2023-11-30Cons.Operating income
Operating income¥2.4bn2023-09-01 → 2023-11-30dCons.Operating income
Operating income¥9.1bn2022-03-01 → 2022-11-30Cons.Operating income
Operating income¥4.0bn2022-09-01 → 2022-11-30dCons.Operating income
Ordinary income¥5.8bn2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥1.7bn2023-09-01 → 2023-11-30dCons.Ordinary income
Ordinary income¥10.8bn2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2022-03-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥3.8bn2022-09-01 → 2022-11-30dCons.Ordinary income
Profit before tax¥14.2bn2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥1.7bn2023-09-01 → 2023-11-30dCons.Income before income taxes
Profit before tax¥12.4bn2022-03-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥7.2bn2022-09-01 → 2022-11-30dCons.Income before income taxes
Net income (owners)¥9.6bn2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.5bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent
Net income¥9.8bn2023-03-01 → 2023-11-30Cons.Profit loss
Net income¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss
Net income¥8.6bn2022-03-01 → 2022-11-30Cons.Profit loss
Net income¥5.1bn2022-09-01 → 2022-11-30dCons.Profit loss
Total assets¥365.3bnat 2023-11-30Cons.Assets
Total assets¥338.6bnat 2023-02-28Cons.Assets
Total assets¥336.1bnat 2022-11-30Cons.Assets
Total liabilities¥248.2bnat 2023-11-30Cons.Liabilities
Total liabilities¥224.2bnat 2023-02-28Cons.Liabilities
Net assets / equity¥117.1bnat 2023-11-30Cons.Net assets
Net assets / equity¥114.4bnat 2023-02-28Cons.Net assets
Net assets / equity¥113.5bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥50.5bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥40.5bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥50.4bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥40.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥46.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28dCons.Cash and cash equivalents
Operating cash flow−¥11.0bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥254m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2.6bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.6bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Financing cash flow¥19.4bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.1bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥21.212023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.422023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.452022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.322022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.022022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.422023-09-01 → 2023-11-30dCons.Diluted earnings per share (5-year summary)
Equity ratio28.9%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2023-11-30¥11m
Reconciling Itemsreconcilingcapex2023-09-01 → 2023-11-30¥8m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2023-11-30¥41m
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2023-11-30¥13m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2023-11-30−¥349m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2023-11-30−¥123m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2023-11-30−¥349m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2023-11-30−¥123m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥48.0bn
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥48.0bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2023-11-30¥6m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2023-11-30¥2m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2023-03-01 → 2023-11-30¥2.2bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2023-09-01 → 2023-11-30¥647m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2023-03-01 → 2023-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2023-09-01 → 2023-11-30¥548m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2023-03-01 → 2023-11-30¥324m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2023-09-01 → 2023-11-30¥99m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2023-03-01 → 2023-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2023-09-01 → 2023-11-30¥291m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2023-03-01 → 2023-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2023-09-01 → 2023-11-30¥111m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2023-03-01 → 2023-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2023-09-01 → 2023-11-30¥439m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2023-03-01 → 2023-11-30¥4.6bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2023-09-01 → 2023-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2023-03-01 → 2023-11-30¥4.6bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2023-09-01 → 2023-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2023-11-30¥36.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2023-11-30¥36.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2023-03-01 → 2023-11-30¥1.7bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2023-09-01 → 2023-11-30¥495m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2023-03-01 → 2023-11-30¥5.0bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2023-09-01 → 2023-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2023-03-01 → 2023-11-30¥2.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2023-09-01 → 2023-11-30¥669m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2023-03-01 → 2023-11-30¥32.0bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2023-09-01 → 2023-11-30¥9.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2023-03-01 → 2023-11-30¥31.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2023-09-01 → 2023-11-30¥9.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2023-03-01 → 2023-11-30¥25m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2023-09-01 → 2023-11-30¥24m
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2023-11-30¥278.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2023-11-30¥278.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2023-03-01 → 2023-11-30¥5.1bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2023-09-01 → 2023-11-30¥1.7bn
—segment totalcapex2023-03-01 → 2023-11-30¥6.9bn
—segment totalcapex2023-09-01 → 2023-11-30¥4.4bn
—segment totaldepreciation2023-03-01 → 2023-11-30¥3.6bn
—segment totaldepreciation2023-09-01 → 2023-11-30¥1.1bn
—segment totalrevenue2023-03-01 → 2023-11-30¥38.8bn
—segment totalrevenue2023-09-01 → 2023-11-30¥12.0bn
—segment totalrevenue external2023-03-01 → 2023-11-30¥38.4bn
—segment totalrevenue external2023-09-01 → 2023-11-30¥11.9bn
—segment totalrevenue intersegment2023-03-01 → 2023-11-30¥349m
—segment totalrevenue intersegment2023-09-01 → 2023-11-30¥123m
—segment totalsegment assetsat 2023-11-30¥317.3bn
—segment totalsegment assetsat 2023-11-30¥317.3bn
—segment totalsegment profit2023-03-01 → 2023-11-30¥7.9bn
—segment totalsegment profit2023-09-01 → 2023-11-30¥2.4bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-11-30¥65m
Reconciling Itemsreconcilingcapex2022-09-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-11-30¥47m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2022-11-30¥17m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-11-30−¥29m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥9m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-09-01 → 2022-11-30¥646m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-09-01 → 2022-11-30¥494m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥382m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥151m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-09-01 → 2022-11-30¥374m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-11-30¥621m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-09-01 → 2022-11-30¥136m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-09-01 → 2022-11-30¥438m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-09-01 → 2022-11-30¥392m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-11-30¥7.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-09-01 → 2022-11-30¥3.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-11-30¥2.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-09-01 → 2022-11-30¥895m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-11-30¥6.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-09-01 → 2022-11-30¥3.3bn
—segment totalcapex2022-03-01 → 2022-11-30¥8.2bn
—segment totalcapex2022-09-01 → 2022-11-30¥3.7bn
—segment totaldepreciation2022-03-01 → 2022-11-30¥4.0bn
—segment totaldepreciation2022-09-01 → 2022-11-30¥1.3bn
—segment totalrevenue2022-03-01 → 2022-11-30¥53.2bn
—segment totalrevenue2022-09-01 → 2022-11-30¥27.5bn
—segment totalrevenue external2022-03-01 → 2022-11-30¥52.8bn
—segment totalrevenue external2022-09-01 → 2022-11-30¥27.3bn
—segment totalrevenue intersegment2022-03-01 → 2022-11-30¥384m
—segment totalrevenue intersegment2022-09-01 → 2022-11-30¥152m
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment profit2022-03-01 → 2022-11-30¥9.1bn
—segment totalsegment profit2022-09-01 → 2022-11-30¥4.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 712
ItemContextValueUnit
Property plant and equipmentCurrentQuarterInstant186770000000JPY
GoodwillPrior1YearInstant717000000JPY
GoodwillCurrentQuarterInstant1022000000JPY
Leasehold rightPrior1YearInstant1397000000JPY
Leasehold rightCurrentQuarterInstant1332000000JPY
Other iaPrior1YearInstant283000000JPY
Other iaCurrentQuarterInstant195000000JPY
Intangible assetsPrior1YearInstant2398000000JPY
Intangible assetsCurrentQuarterInstant2551000000JPY
Investment securitiesPrior1YearInstant4455000000JPY
Investment securitiesCurrentQuarterInstant14129000000JPY
Long term loans receivablePrior1YearInstant240000000JPY
Long term loans receivableCurrentQuarterInstant217000000JPY
Deferred tax assetsPrior1YearInstant341000000JPY
Deferred tax assetsCurrentQuarterInstant384000000JPY
Other ioaPrior1YearInstant3937000000JPY
Other ioaCurrentQuarterInstant4052000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-133000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-543000000JPY
Investments and other assetsPrior1YearInstant8840000000JPY
Investments and other assetsCurrentQuarterInstant18240000000JPY
Noncurrent assetsPrior1YearInstant210562000000JPY
Noncurrent assetsCurrentQuarterInstant207562000000JPY
AssetsPrior1YearInstant338619000000JPY
AssetsCurrentQuarterInstant365299000000JPY
Short term loans payablePrior1YearInstant962000000JPY
Short term loans payableCurrentQuarterInstant4626000000JPY
Current portion of bondsPrior1YearInstant364000000JPY
Current portion of bondsCurrentQuarterInstant3222000000JPY
Current portion of long term loans payablePrior1YearInstant8539000000JPY
Current portion of long term loans payableCurrentQuarterInstant15796000000JPY
Current portion of non recourse loans clPrior1YearInstant4218000000JPY
Current portion of non recourse loans clCurrentQuarterInstant6379000000JPY
Income taxes payablePrior1YearInstant949000000JPY
Income taxes payableCurrentQuarterInstant2804000000JPY
Provision for bonusesPrior1YearInstant112000000JPY
Provision for bonusesCurrentQuarterInstant457000000JPY
Other clPrior1YearInstant4053000000JPY
Other clCurrentQuarterInstant4302000000JPY
Current liabilitiesPrior1YearInstant19200000000JPY
Current liabilitiesCurrentQuarterInstant37588000000JPY
Bonds payablePrior1YearInstant5239000000JPY
Bonds payableCurrentQuarterInstant4287000000JPY
Long term loans payablePrior1YearInstant152624000000JPY
Long term loans payableCurrentQuarterInstant161643000000JPY
Non recourse loan payable nclPrior1YearInstant38012000000JPY
Non recourse loan payable nclCurrentQuarterInstant35970000000JPY
Deferred tax liabilitiesPrior1YearInstant1589000000JPY
Deferred tax liabilitiesCurrentQuarterInstant1456000000JPY
Long term guarantee depositedPrior1YearInstant7163000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass