Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥9.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥18.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥9.0bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥730m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥533m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥738m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥528m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥839m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥906m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥555m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥555m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥662m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥14.9bnat 2025-09-30Cons.Assets
Total assets¥14.4bnat 2025-03-31Cons.Assets
Total assets¥13.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥11.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥10.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥634m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥255m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥44m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥120m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥74m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥206m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥780m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥465m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥36.782025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.812024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.012024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 442
ItemContextValueUnit
Other caInterimInstant287000000JPY
Current assetsPrior1YearInstant9806000000JPY
Current assetsInterimInstant10171000000JPY
Property plant and equipmentPrior1YearInstant240000000JPY
Property plant and equipmentInterimInstant508000000JPY
Intangible assetsPrior1YearInstant3000000JPY
Intangible assetsInterimInstant12000000JPY
Investment securitiesPrior1YearInstant2170000000JPY
Investment securitiesInterimInstant2114000000JPY
Net defined benefit assetPrior1YearInstant1367000000JPY
Net defined benefit assetInterimInstant1361000000JPY
Other ioaPrior1YearInstant777000000JPY
Other ioaInterimInstant756000000JPY
Investments and other assetsPrior1YearInstant4316000000JPY
Investments and other assetsInterimInstant4231000000JPY
Noncurrent assetsPrior1YearInstant4560000000JPY
Noncurrent assetsInterimInstant4753000000JPY
AssetsPrior1YearInstant14366000000JPY
AssetsInterimInstant14924000000JPY
Accounts payable tradePrior1YearInstant802000000JPY
Accounts payable tradeInterimInstant778000000JPY
Short term loans payablePrior1YearInstant230000000JPY
Short term loans payableInterimInstant230000000JPY
Income taxes payablePrior1YearInstant206000000JPY
Income taxes payableInterimInstant275000000JPY
Provision for bonusesPrior1YearInstant465000000JPY
Provision for bonusesInterimInstant534000000JPY
Provision for directors bonusesPrior1YearInstant4000000JPY
Provision for directors bonusesInterimInstant4000000JPY
Provision for loss on order received clPrior1YearInstant29000000JPY
Provision for loss on order received clInterimInstant16000000JPY
Other clPrior1YearInstant648000000JPY
Other clInterimInstant904000000JPY
Current liabilitiesPrior1YearInstant2387000000JPY
Current liabilitiesInterimInstant2744000000JPY
Provision for share based payments nclPrior1YearInstant284000000JPY
Provision for share based payments nclInterimInstant200000000JPY
Provision for share based remuneration nclPrior1YearInstant35000000JPY
Provision for share based remuneration nclInterimInstant53000000JPY
Asset retirement obligations nclPrior1YearInstant203000000JPY
Asset retirement obligations nclInterimInstant271000000JPY
Other nclPrior1YearInstant580000000JPY
Other nclInterimInstant481000000JPY
Noncurrent liabilitiesPrior1YearInstant1104000000JPY
Noncurrent liabilitiesInterimInstant1007000000JPY
LiabilitiesPrior1YearInstant3491000000JPY
LiabilitiesInterimInstant3752000000JPY
Capital stockPrior1YearInstant1400000000JPY
Capital stockInterimInstant1400000000JPY
Capital surplusPrior1YearInstant1491000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass