Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.5bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥68m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥104m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥60m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥24m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥105m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥63m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥572m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥62m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥493m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥573m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥2.7bnat 2025-09-30StandaloneAssets
Total assets¥1.0bnat 2025-03-31StandaloneAssets
Total assets¥918mat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-09-30StandaloneLiabilities
Total liabilities¥736mat 2025-03-31StandaloneLiabilities
Net assets / equity¥800mat 2025-09-30StandaloneNet assets
Net assets / equity¥311mat 2025-03-31StandaloneNet assets
Net assets / equity¥231mat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥376mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥376mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥405mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥258mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥764m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥18m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥47m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥84m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥83m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥410m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥220m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥240m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥1.972025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.632024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.842025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio28.9%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,282,992at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,648,992at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,648,992at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember404900000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1503447000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember375712000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember32829920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember34343920
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant32829920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant34343920
Number of shares heldInterimInstant_No1MajorShareholdersMember563300
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1715
Number of shares heldInterimInstant_No2MajorShareholdersMember463100
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1410
Number of shares heldInterimInstant_No3MajorShareholdersMember139033
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0423
Number of shares heldInterimInstant_No4MajorShareholdersMember72566
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0221
Number of shares heldInterimInstant_No5MajorShareholdersMember64662
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0196
Number of shares heldInterimInstant_No6MajorShareholdersMember60800
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0185
Number of shares heldInterimInstant_No7MajorShareholdersMember59500
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0181
Number of shares heldInterimInstant_No8MajorShareholdersMember55000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0167
Number of shares heldInterimInstant_No9MajorShareholdersMember50000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0152
Number of shares heldInterimInstant_No10MajorShareholdersMember40500
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0123
Number of shares heldInterimInstant1568461
Shareholding ratioInterimInstant0.4773
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember4700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3274400
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember32744
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3892
Number of shares issued shares voting rightsInterimInstant3282992
Number of voting rights issued shares voting rightsInterimInstant32744
Number of shares held in own name treasury shares etcInterimInstant_Row1Member4700
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member4700
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0014
Number of shares held in own name treasury shares etcInterimInstant4700
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant4700
Shareholding ratio treasury shares etcInterimInstant0.0014
Cash and depositsPrior1YearInstant_NonConsolidatedMember375712000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1503447000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember501972000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass