Quarterly report · Q3
2334.TEDINET S100SV8C
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥5m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥14m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥6m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥54m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥15m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥11m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥31m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥13m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥37m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥33m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥894m | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥501m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥758m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥754m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥692m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥540m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥303m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥458m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.82 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.91 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,648,992 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,592,059 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,517,059 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 377414000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 26367000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 101350000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6789000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5775000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 19577000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 95574000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 296519000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 493652000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1449262000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1255434000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 449468000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 204027000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9553000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8097000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 298655000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 288906000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 757677000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 501031000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 757677000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 501031000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 877302000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 915331000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 818929000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 856958000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 818929000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 856958000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1009122000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1021841000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1009122000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1021841000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -117000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -245000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 686992000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 750202000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4592000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4200000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 691585000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 754403000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1449262000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1255434000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2125384000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2827274000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1614160000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2038291000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 511224000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 788982000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 525402000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 793753000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -14177000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |