Quarterly report · Q1
2334.TEDINET S100RMW1
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥676m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥34m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥6m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥32m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥54m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥32m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥23m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥37m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥755m | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥460m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥758m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥762m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥692m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥422m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥463m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥458m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.95 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.02 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.79 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.91 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,859 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,592,059 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,399,334 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 23878000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6789000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5703000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 19577000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 18175000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 296519000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 345559000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1449262000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1222462000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 449468000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 245415000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9553000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11008000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 298655000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 203942000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 757677000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 460366000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 757677000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 460366000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 877302000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 899734000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 818929000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 841361000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 818929000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 841361000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1009122000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -982955000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1009122000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -982955000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -117000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -245000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 686992000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 757895000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4592000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4200000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 691585000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 762095000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1449262000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1222462000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 675592000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1012592000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 497779000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 751875000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 177812000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 260717000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 184290000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 227168000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -6478000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 33548000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |