Quarterly report · Q3
2334.TEDINET S100Q6YE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥14m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥76m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥15m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥44m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥76m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥31m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥76m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥33m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥147m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥78m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥894m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥752m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥763m | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥354m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥313m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥540m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥438m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥508m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥404m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥392m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.65 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.65 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,517,059 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,396,234 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,396,234 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 16587000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 79455000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 79455000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 19954000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 26563000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5376000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6789000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 14577000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 19773000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 14577000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 115816000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 751696000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 894383000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 183584000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 247981000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8725000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7276000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 120903000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 98649000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 313213000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 353908000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 313213000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 353908000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 770742000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 836067000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 712369000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 777694000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 712369000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 777694000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1045929000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1078481000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1045929000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1078481000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -117000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -117000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 437064000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 535163000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1418000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 5312000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 438483000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 540475000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 751696000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 894383000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1414503000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2125384000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 980877000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1614160000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 433625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |