Tokyo Tape
Sign in
← eole

Quarterly report · Q2

2334.TEDINET S100PLLO
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥837m2021-04-01 → 2021-09-30StandaloneNet sales
Operating income−¥25m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income−¥70m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥25m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥44m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥70m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥41m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥70m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥42m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income−¥147m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income−¥72m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥700mat 2022-09-30StandaloneAssets
Total assets¥752mat 2022-03-31StandaloneAssets
Total assets¥724mat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥293mat 2022-09-30StandaloneLiabilities
Total liabilities¥313mat 2022-03-31StandaloneLiabilities
Net assets / equity¥407mat 2022-09-30StandaloneNet assets
Net assets / equity¥438mat 2022-03-31StandaloneNet assets
Net assets / equity¥514mat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥307mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥392mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥307mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥392mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥420mat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥421mat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥2m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥7m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥90m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥72m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥50m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥7m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥42m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-17.512022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.492022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-61.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.062021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.312021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio57.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.9%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,402,859at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,396,234at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,396,234at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Stock issuance cost noeCurrentYTDDuration_NonConsolidatedMember1431000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember25000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1483000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-70419000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-25287000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember31000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember31000JPY
Head office transfer cost elPrior1YTDDuration_NonConsolidatedMember－JPY
Head office transfer cost elCurrentYTDDuration_NonConsolidatedMember15597000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember15597000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-70419000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-40853000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember1145000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember1145000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-71564000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-41998000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-70419000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-40853000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember9112000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember427000JPY
Share based compensation expenses ope cfPrior1YTDDuration_NonConsolidatedMember2998000JPY
Share based compensation expenses ope cfCurrentYTDDuration_NonConsolidatedMember2499000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-835000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-414000JPY
Interest income ope cfPrior1YTDDuration_NonConsolidatedMember-2000JPY
Interest income ope cfCurrentYTDDuration_NonConsolidatedMember-2000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember25000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember52000JPY
Gain on sales of non current assets ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of non current assets ope cfCurrentYTDDuration_NonConsolidatedMember-31000JPY
Head office relocation expenses ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Head office relocation expenses ope cfCurrentYTDDuration_NonConsolidatedMember15597000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember70740000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember66716000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-357000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember-22000JPY
Decrease increase in prepaid expenses ope cfPrior1YTDDuration_NonConsolidatedMember4357000JPY
Decrease increase in prepaid expenses ope cfCurrentYTDDuration_NonConsolidatedMember2547000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember-48300000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember3912000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember2917000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration_NonConsolidatedMember-1662000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YTDDuration_NonConsolidatedMember25073000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYTDDuration_NonConsolidatedMember-31181000JPY
Increase decrease in advances received ope cfPrior1YTDDuration_NonConsolidatedMember2056000JPY
Increase decrease in advances received ope cfCurrentYTDDuration_NonConsolidatedMember-3586000JPY
Other net ope cfPrior1YTDDuration_NonConsolidatedMember6958000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass