Tokyo Tape
Sign in
← eole

Annual report

2334.TEDINET S100O93D
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥40m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥295m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥44m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥274m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥26m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥76m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥145m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥572m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥147m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥631m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥937,0002019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥59m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥91m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥752mat 2022-03-31StandaloneAssets
Total assets¥766mat 2021-03-31StandaloneAssets
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥313mat 2022-03-31StandaloneLiabilities
Total liabilities¥228mat 2021-03-31StandaloneLiabilities
Net assets / equity¥438mat 2022-03-31StandaloneNet assets
Net assets / equity¥539mat 2021-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥392mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥421mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥392mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥421mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥702mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥661mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥386mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥250m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥191m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥165m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥202m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥72m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥40m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥136m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥199m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥42m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥8m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥13m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥580m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-61.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-271.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.412019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.552018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.242017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.382019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.112018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.962017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥182.4at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥229.95at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥495.44at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥469.64at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,396,234at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,183at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,312,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,306,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,900at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees77at 2022-03-31StandaloneNumber of employees
Employees84at 2021-03-31StandaloneNumber of employees
Employees82at 2020-03-31dStandaloneNumber of employees
Employees76at 2019-03-31dStandaloneNumber of employees
Employees76at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 725
ItemContextValueUnit
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-898678000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1045929000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-898678000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1045929000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-117000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-117000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember535812000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember437064000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember2713000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember1418000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember538526000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember438483000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember766480000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember751696000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1439034000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2086427000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1040232000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1446587000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember398802000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember639839000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember694007000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember680161000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-295204000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-40321000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember15000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember21110000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember15000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember54000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember21141000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember59000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember25000JPY
Share acquisition rights issuance costs noePrior1YearDuration_NonConsolidatedMember－JPY
Share acquisition rights issuance costs noeCurrentYearDuration_NonConsolidatedMember3277000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember－JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember3303000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-274063000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-43565000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember297471000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember101394000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember297471000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember101394000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-571534000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-144960000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember2290000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember2290000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember57153000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass