Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 124
MetricValuePeriodScopeSource row
Revenue¥14.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥14.2bn2022-04-01 → 2023-03-31Cons.Net sales
Operating income¥998m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥976m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥696m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥690m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥696m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥690m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.5bnat 2024-03-31Cons.Assets
Total assets¥9.0bnat 2023-03-31Cons.Assets
Total assets¥8.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥6.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2022-03-31dCons.Net assets
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥709m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥660m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥2m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥151m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥252m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥326m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥130.062023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,267.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,171.47at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,086.34at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees966at 2024-03-31Cons.Number of employees
Employees940at 2023-03-31Cons.Number of employees
Employees920at 2022-03-31dCons.Number of employees
Revenue¥13.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥867m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥913m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥994m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥917m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥769m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥913m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥765m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥636m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥690m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥636m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.3bnat 2024-03-31StandaloneAssets
Total assets¥8.7bnat 2023-03-31StandaloneAssets
Total assets¥7.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥458m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥653m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥635m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥211m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥184m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥174m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.942023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥492023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,278.39at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,176.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,091.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,002.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥874.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,487,768at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,487,768at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,487,768at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,487,768at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,487,768at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees941at 2024-03-31StandaloneNumber of employees
Employees869at 2023-03-31StandaloneNumber of employees
Employees851at 2022-03-31dStandaloneNumber of employees
Employees821at 2021-03-31dStandaloneNumber of employees
Employees786at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥1m
Infrastructure Servicesreportable segmentcapex2023-04-01 → 2024-03-31¥27m
Infrastructure Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Infrastructure Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥5.6bn
Infrastructure Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.6bn
Infrastructure Servicesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥11m
Infrastructure Servicesreportable segmentsegment assetsat 2024-03-31¥30m
Infrastructure Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥926m
System Developmentreportable segmentcapex2023-04-01 → 2024-03-31¥4m
System Developmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥43m
System Developmentreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
System Developmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.6bn
System Developmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥22m
System Developmentreportable segmentsegment assetsat 2024-03-31¥699m
System Developmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
—segment totalcapex2023-04-01 → 2024-03-31¥31m
—segment totaldepreciation2023-04-01 → 2024-03-31¥46m
—segment totalrevenue2023-04-01 → 2024-03-31¥14.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥14.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
—segment totalsegment assetsat 2024-03-31¥729m
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥31m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥46m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥729m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥5m
Infrastructure Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥458,000
Infrastructure Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Infrastructure Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥5.4bn
Infrastructure Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.4bn
Infrastructure Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥20m
Infrastructure Servicesreportable segmentsegment assetsat 2023-03-31¥5m
Infrastructure Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥834m
System Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥118m
System Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥43m
System Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥8.8bn
System Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.8bn
System Developmentreportable segmentsegment assetsat 2023-03-31¥815m
System Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥118m
—segment totaldepreciation2022-04-01 → 2023-03-31¥45m
—segment totalrevenue2022-04-01 → 2023-03-31¥14.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥14.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
—segment totalsegment assetsat 2023-03-31¥820m
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥118m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥820m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,419
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember59940000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember63592000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-JPY
Total changes of items during the periodCurrentYearDuration521822000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember399039000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember11000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember399051000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember-JPY
Net assetsCurrentYearInstant6787709000JPY
Income before income taxesPrior1YearDuration1033500000JPY
Income before income taxesCurrentYearDuration1056217000JPY
Depreciation and amortization ope cfPrior1YearDuration55210000JPY
Depreciation and amortization ope cfCurrentYearDuration53446000JPY
Amortization of customer related assets ope cfPrior1YearDuration42097000JPY
Amortization of customer related assets ope cfCurrentYearDuration42097000JPY
Amortization of goodwill ope cfPrior1YearDuration76479000JPY
Amortization of goodwill ope cfCurrentYearDuration76479000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-1490000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-JPY
Increase decrease in provision for loss on project contracts ope cfPrior1YearDuration1345000JPY
Increase decrease in provision for loss on project contracts ope cfCurrentYearDuration1061000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration-JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration10147000JPY
Interest and dividends income ope cfPrior1YearDuration-40968000JPY
Interest and dividends income ope cfCurrentYearDuration-41380000JPY
Interest expenses ope cfPrior1YearDuration278000JPY
Interest expenses ope cfCurrentYearDuration635000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration2196000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-9030000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-10210000JPY
Loss gain on investments in partnership ope cfPrior1YearDuration1686000JPY
Loss gain on investments in partnership ope cfCurrentYearDuration-3964000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration5106000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration-170285000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-191863000JPY
Decrease increase in inventories ope cfPrior1YearDuration28881000JPY
Decrease increase in inventories ope cfCurrentYearDuration-478000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-184038000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-163288000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration28204000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-43958000JPY
Increase decrease in contract liabilitiesPrior1YearDuration19321000JPY
Increase decrease in contract liabilitiesCurrentYearDuration-16765000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration55962000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration69490000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration5831000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration1704000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-22327000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass