Quarterly report · Q2
2332.TEDINET S100PJ73
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥487m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥521m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥521m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥339m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥339m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥250m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥324m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.59 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥472m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥328m | 2021-04-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥3.0bn | at 2021-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥142m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥208m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥63.28 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.21 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E05310-000Infrastructure Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E05310-000Infrastructure Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E05310-000Infrastructure Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E05310-000Infrastructure Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥406m |
| jpcrp040300-q2r_E05310-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E05310-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E05310-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥685m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 5684403000 | JPY |
| Current assets | CurrentQuarterInstant | 5605465000 | JPY |
| Property plant and equipment | Prior1YearInstant | 48873000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 50431000 | JPY |
| Goodwill | Prior1YearInstant | 622525000 | JPY |
| Goodwill | CurrentQuarterInstant | 666325000 | JPY |
| Other ia | Prior1YearInstant | 14095000 | JPY |
| Other ia | CurrentQuarterInstant | 11867000 | JPY |
| Intangible assets | Prior1YearInstant | 636620000 | JPY |
| Intangible assets | CurrentQuarterInstant | 678193000 | JPY |
| Investment securities | Prior1YearInstant | 1164486000 | JPY |
| Investment securities | CurrentQuarterInstant | 1110849000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant | 246659000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant | 347935000 | JPY |
| Other ioa | Prior1YearInstant | 304479000 | JPY |
| Other ioa | CurrentQuarterInstant | 272910000 | JPY |
| Investments and other assets | Prior1YearInstant | 1715625000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1731694000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2401119000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2460319000 | JPY |
| Assets | Prior1YearInstant | 8085522000 | JPY |
| Assets | CurrentQuarterInstant | 8065784000 | JPY |
| Accounts payable trade | Prior1YearInstant | 434088000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 412960000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | － | JPY |
| Accrued expenses | Prior1YearInstant | 162561000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 144615000 | JPY |
| Income taxes payable | Prior1YearInstant | 186420000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 162165000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 173745000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 145523000 | JPY |
| Provision for bonuses | Prior1YearInstant | 666572000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 664424000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | － | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 21700000 | JPY |
| Provision for loss on projects cl | Prior1YearInstant | 59000 | JPY |
| Provision for loss on projects cl | CurrentQuarterInstant | 64000 | JPY |
| Other cl | Prior1YearInstant | 302937000 | JPY |
| Other cl | CurrentQuarterInstant | 251943000 | JPY |
| Current liabilities | Prior1YearInstant | 2026384000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1803396000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3797000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1919000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 45275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 45275000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 286255000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 264785000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 863000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |