Quarterly report · Q1
2332.TEDINET S100OZ9L
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥242m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥262m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥262m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥169m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥2.9bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥224m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥156m | 2021-04-01 → 2021-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥30.07 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05310-000Infrastructure Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05310-000Infrastructure Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05310-000Infrastructure Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05310-000Infrastructure Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥201m |
| jpcrp040300-q1r_E05310-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E05310-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E05310-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥370m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥571m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥572m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 45275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 45275000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 286255000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 286739000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 863000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 863000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 336191000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 335741000 | JPY |
| Liabilities | Prior1YearInstant | 2362576000 | JPY |
| Liabilities | CurrentQuarterInstant | 1891153000 | JPY |
| Capital stock | Prior1YearInstant | 491031000 | JPY |
| Capital stock | CurrentQuarterInstant | 491031000 | JPY |
| Capital surplus | Prior1YearInstant | 503430000 | JPY |
| Capital surplus | CurrentQuarterInstant | 600247000 | JPY |
| Retained earnings | Prior1YearInstant | 4466604000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4434062000 | JPY |
| Treasury stock | Prior1YearInstant | -208816000 | JPY |
| Treasury stock | CurrentQuarterInstant | -102756000 | JPY |
| Shareholders equity | Prior1YearInstant | 5252249000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5422584000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 392493000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 368498000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -6837000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4441000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 385655000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 364056000 | JPY |
| Non controlling interests | Prior1YearInstant | 85041000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 5722946000 | JPY |
| Net assets | CurrentQuarterInstant | 5786641000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8085522000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7677794000 | JPY |
| Net sales | CurrentYTDDuration | 3399857000 | JPY |
| Cost of sales | CurrentYTDDuration | 2761892000 | JPY |
| Gross profit | CurrentYTDDuration | 637964000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 396405000 | JPY |
| Operating income | CurrentYTDDuration | 241559000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9586000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5479000 | JPY |
| Other noi | CurrentYTDDuration | 5362000 | JPY |
| Non operating income | CurrentYTDDuration | 20427000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 102000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | CurrentYTDDuration | 102000 | JPY |
| Ordinary income | CurrentYTDDuration | 261884000 | JPY |
| Income before income taxes | CurrentYTDDuration | 261884000 | JPY |
| Income taxes current | CurrentYTDDuration | 23401000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 69148000 | JPY |
| Income taxes | CurrentYTDDuration | 92550000 | JPY |
| Profit loss | CurrentYTDDuration | 169334000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |