Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥8.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥57m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥62m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥410m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥157m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥41m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥157m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥25m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥371m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥132m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥25m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥132m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.6bnat 2026-06-30Cons.Assets
Total assets¥4.7bnat 2025-12-31Cons.Assets
Total assets¥5.5bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.7bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥354m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥669m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥51m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥217m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥88m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥8m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.582026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.562025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.072025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥88m
AI Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥6m
Comprehensive HR Servicesreportable segmentrevenue2026-01-01 → 2026-06-30¥867m
Comprehensive HR Servicesreportable segmentrevenue external2026-01-01 → 2026-06-30¥861m
Comprehensive HR Servicesreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥6m
Comprehensive HR Servicesreportable segmentsegment profit2026-01-01 → 2026-06-30¥4m
Contentsreportable segmentrevenue2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentrevenue external2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentsegment profit2026-01-01 → 2026-06-30−¥8m
Eventreportable segmentrevenue2026-01-01 → 2026-06-30¥42m
Eventreportable segmentrevenue external2026-01-01 → 2026-06-30¥42m
Eventreportable segmentsegment profit2026-01-01 → 2026-06-30−¥16m
Logistics Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥3m
Master Rights Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥8m
Prizereportable segmentrevenue2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentrevenue external2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentsegment profit2026-01-01 → 2026-06-30¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥6m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥145m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥87m
AI Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥94m
Comprehensive HR Servicesreportable segmentrevenue2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentrevenue external2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentsegment profit2025-01-01 → 2025-06-30¥339,000
Contentsreportable segmentrevenue2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentrevenue external2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Eventreportable segmentrevenue2025-01-01 → 2025-06-30¥173m
Eventreportable segmentrevenue external2025-01-01 → 2025-06-30¥173m
Eventreportable segmentsegment profit2025-01-01 → 2025-06-30¥20m
Logistics Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥4m
Master Rights Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Prizereportable segmentrevenue2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentrevenue external2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentsegment profit2025-01-01 → 2025-06-30¥127m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥235m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 560
ItemContextValueUnit
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1InterimDuration110790000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfInterimDuration-JPY
Payments for lease deposits inv cfPrior1InterimDuration-120000JPY
Payments for lease deposits inv cfInterimDuration-540000JPY
Collection of lease deposits inv cfPrior1InterimDuration56000JPY
Collection of lease deposits inv cfInterimDuration102000JPY
Payments of loans receivable inv cfPrior1InterimDuration-310000000JPY
Payments of loans receivable inv cfInterimDuration-101300000JPY
Collection of loans receivable inv cfPrior1InterimDuration126920000JPY
Collection of loans receivable inv cfInterimDuration160289000JPY
Purchase of insurance funds inv cfPrior1InterimDuration-861000JPY
Purchase of insurance funds inv cfInterimDuration-2290000JPY
Proceeds from cancellation of insurance funds inv cfPrior1InterimDuration19780000JPY
Proceeds from cancellation of insurance funds inv cfInterimDuration-JPY
Payments into time deposits inv cfPrior1InterimDuration-3406000JPY
Payments into time deposits inv cfInterimDuration-313000JPY
Proceeds from withdrawal of time deposits inv cfPrior1InterimDuration20800000JPY
Proceeds from withdrawal of time deposits inv cfInterimDuration-JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-87966000JPY
Net cash provided by used in investment activitiesInterimDuration51373000JPY
Purchase of treasury stock fin cfPrior1InterimDuration-68000JPY
Purchase of treasury stock fin cfInterimDuration-62000JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration-JPY
Proceeds from long term loans payable fin cfInterimDuration159232000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-120710000JPY
Repayment of long term loans payable fin cfInterimDuration-146165000JPY
Repayments of lease obligations fin cfPrior1InterimDuration-5383000JPY
Repayments of lease obligations fin cfInterimDuration-5475000JPY
Net cash provided by used in financing activitiesPrior1InterimDuration-126162000JPY
Net cash provided by used in financing activitiesInterimDuration7529000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1InterimDuration-6061000JPY
Effect of exchange rate change on cash and cash equivalentsInterimDuration2464000JPY
Net increase decrease in cash and cash equivalentsPrior1InterimDuration815363000JPY
Net increase decrease in cash and cash equivalentsInterimDuration415114000JPY
Cash and cash equivalentsPrior2YearInstant1404029000JPY
Cash and cash equivalentsPrior1YearInstant2197121000JPY
Cash and cash equivalentsPrior1InterimInstant2219392000JPY
Cash and cash equivalentsInterimInstant2612236000JPY
Salaries and allowances sgaPrior1InterimDuration249699000JPY
Salaries and allowances sgaInterimDuration364527000JPY
Commission fee sgaPrior1InterimDuration95646000JPY
Commission fee sgaInterimDuration81673000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-301000JPY
Provision of allowance for doubtful accounts sgaInterimDuration-544000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000PrizeReportableSegmentsMember1497626000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000ContentsReportableSegmentsMember41120000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000EventReportableSegmentsMember173157000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000MasterRightsBusinessReportableSegmentsMember81919000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000AIRelatedBusinessReportableSegmentsMember1437800000JPY
Revenue from contracts with customersPrior1InterimDuration_jpcrp040300-ssr_E05308-000LogisticsRelatedBusinessReportableSegmentsMember49603000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass