Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥8.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥57m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥62m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥410m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥157m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥41m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥157m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥25m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥371m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥132m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥25m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥132m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.6bnat 2026-06-30Cons.Assets
Total assets¥4.7bnat 2025-12-31Cons.Assets
Total assets¥5.5bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.7bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥354m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥669m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥51m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥217m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥88m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥8m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.582026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.562025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.072025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥88m
AI Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥6m
Comprehensive HR Servicesreportable segmentrevenue2026-01-01 → 2026-06-30¥867m
Comprehensive HR Servicesreportable segmentrevenue external2026-01-01 → 2026-06-30¥861m
Comprehensive HR Servicesreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥6m
Comprehensive HR Servicesreportable segmentsegment profit2026-01-01 → 2026-06-30¥4m
Contentsreportable segmentrevenue2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentrevenue external2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentsegment profit2026-01-01 → 2026-06-30−¥8m
Eventreportable segmentrevenue2026-01-01 → 2026-06-30¥42m
Eventreportable segmentrevenue external2026-01-01 → 2026-06-30¥42m
Eventreportable segmentsegment profit2026-01-01 → 2026-06-30−¥16m
Logistics Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥3m
Master Rights Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥8m
Prizereportable segmentrevenue2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentrevenue external2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentsegment profit2026-01-01 → 2026-06-30¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥6m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥145m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥87m
AI Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥94m
Comprehensive HR Servicesreportable segmentrevenue2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentrevenue external2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentsegment profit2025-01-01 → 2025-06-30¥339,000
Contentsreportable segmentrevenue2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentrevenue external2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Eventreportable segmentrevenue2025-01-01 → 2025-06-30¥173m
Eventreportable segmentrevenue external2025-01-01 → 2025-06-30¥173m
Eventreportable segmentsegment profit2025-01-01 → 2025-06-30¥20m
Logistics Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥4m
Master Rights Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Prizereportable segmentrevenue2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentrevenue external2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentsegment profit2025-01-01 → 2025-06-30¥127m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥235m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 560
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-736000JPY
Allowance for doubtful accounts caInterimInstant-60000JPY
Current assetsPrior1YearInstant3896715000JPY
Current assetsInterimInstant3848204000JPY
Buildings netPrior1YearInstant33223000JPY
Buildings netInterimInstant32034000JPY
LandPrior1YearInstant2977000JPY
LandInterimInstant2977000JPY
Other net ppePrior1YearInstant61601000JPY
Other net ppeInterimInstant53771000JPY
Property plant and equipmentPrior1YearInstant97803000JPY
Property plant and equipmentInterimInstant88783000JPY
GoodwillPrior1YearInstant281968000JPY
GoodwillInterimInstant248796000JPY
SoftwarePrior1YearInstant9128000JPY
SoftwareInterimInstant3464000JPY
Other iaPrior1YearInstant0JPY
Other iaInterimInstant0JPY
Intangible assetsPrior1YearInstant291097000JPY
Intangible assetsInterimInstant252260000JPY
Investment securitiesPrior1YearInstant174532000JPY
Investment securitiesInterimInstant174532000JPY
Long term loans receivablePrior1YearInstant2070000JPY
Long term loans receivableInterimInstant2747000JPY
Lease deposits ioaPrior1YearInstant73304000JPY
Lease deposits ioaInterimInstant72925000JPY
Insurance fundsPrior1YearInstant155194000JPY
Insurance fundsInterimInstant157485000JPY
Long term accounts receivable otherPrior1YearInstant7187000JPY
Long term accounts receivable otherInterimInstant7187000JPY
Other ioaPrior1YearInstant31843000JPY
Other ioaInterimInstant29217000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7187000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-7187000JPY
Investments and other assetsPrior1YearInstant436946000JPY
Investments and other assetsInterimInstant436908000JPY
Noncurrent assetsPrior1YearInstant825847000JPY
Noncurrent assetsInterimInstant777952000JPY
AssetsPrior1YearInstant4722563000JPY
AssetsInterimInstant4626156000JPY
Notes and accounts payable tradePrior1YearInstant250612000JPY
Notes and accounts payable tradeInterimInstant235454000JPY
Accounts payable otherPrior1YearInstant324129000JPY
Accounts payable otherInterimInstant214593000JPY
Income taxes payablePrior1YearInstant50320000JPY
Income taxes payableInterimInstant19495000JPY
Advances receivedPrior1YearInstant31752000JPY
Advances receivedInterimInstant7877000JPY
Current portion of long term loans payablePrior1YearInstant250067000JPY
Current portion of long term loans payableInterimInstant266015000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass