Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥8.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥57m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥62m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥410m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥157m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥41m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥157m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥25m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥371m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥132m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥25m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥132m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.6bnat 2026-06-30Cons.Assets
Total assets¥4.7bnat 2025-12-31Cons.Assets
Total assets¥5.5bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.7bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥354m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥669m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥51m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥217m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥88m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥8m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.582026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.562025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.072025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥88m
AI Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥25m
AI Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥6m
Comprehensive HR Servicesreportable segmentrevenue2026-01-01 → 2026-06-30¥867m
Comprehensive HR Servicesreportable segmentrevenue external2026-01-01 → 2026-06-30¥861m
Comprehensive HR Servicesreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥6m
Comprehensive HR Servicesreportable segmentsegment profit2026-01-01 → 2026-06-30¥4m
Contentsreportable segmentrevenue2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentrevenue external2026-01-01 → 2026-06-30¥30m
Contentsreportable segmentsegment profit2026-01-01 → 2026-06-30−¥8m
Eventreportable segmentrevenue2026-01-01 → 2026-06-30¥42m
Eventreportable segmentrevenue external2026-01-01 → 2026-06-30¥42m
Eventreportable segmentsegment profit2026-01-01 → 2026-06-30−¥16m
Logistics Related Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥195m
Logistics Related Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥3m
Master Rights Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥103m
Master Rights Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥8m
Prizereportable segmentrevenue2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentrevenue external2026-01-01 → 2026-06-30¥1.8bn
Prizereportable segmentsegment profit2026-01-01 → 2026-06-30¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥6m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥145m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥87m
AI Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.4bn
AI Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥94m
Comprehensive HR Servicesreportable segmentrevenue2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentrevenue external2025-01-01 → 2025-06-30¥432m
Comprehensive HR Servicesreportable segmentsegment profit2025-01-01 → 2025-06-30¥339,000
Contentsreportable segmentrevenue2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentrevenue external2025-01-01 → 2025-06-30¥41m
Contentsreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Eventreportable segmentrevenue2025-01-01 → 2025-06-30¥173m
Eventreportable segmentrevenue external2025-01-01 → 2025-06-30¥173m
Eventreportable segmentsegment profit2025-01-01 → 2025-06-30¥20m
Logistics Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥50m
Logistics Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥4m
Master Rights Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥82m
Master Rights Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
Prizereportable segmentrevenue2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentrevenue external2025-01-01 → 2025-06-30¥1.5bn
Prizereportable segmentsegment profit2025-01-01 → 2025-06-30¥127m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥235m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 560
ItemContextValueUnit
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社OMTホールディングス
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)千葉県茂原市千沢1099-1
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)R-1第1号投資事業有限責任組合
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋室町3丁目3番1号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)長尾 康裕
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都千代田区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)金丸 篤史
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)神奈川県横浜市中区
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)伊藤 久太朗
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)鳥取県鳥取市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)富田 里子
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)栃木県宇都宮市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)山和証券株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋兜町1番8号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)三菱UFJeスマート証券株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都千代田区霞が関3丁目2番5号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社フォーサイド
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都中央区日本橋室町三丁目3番1号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Restatement of comparative informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in scope of consolidation or equity method (text)InterimDurationText · Plus
Notes additional information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Major components of assets and liabilities of consolidated subsidiary acquired by purchase of shares during reporting period (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass