Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥3.8bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥5.3bn2024-01-01 → 2024-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.4bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥2.2bn2024-01-01 → 2024-06-30Cons.Operating revenue1
Operating income¥188m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥68m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥198m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥48m2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥61m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥198m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥61m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥172m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥64m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥76m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥172m2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥76m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥5.5bnat 2025-06-30Cons.Assets
Total assets¥3.6bnat 2024-12-31Cons.Assets
Total assets¥4.6bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2025-06-30Cons.Liabilities
Total liabilities¥1.1bnat 2024-12-31Cons.Liabilities
Net assets / equity¥2.8bnat 2025-06-30Cons.Net assets
Net assets / equity¥2.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥164m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥191m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥88m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥597m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥62m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥126m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥640m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥42025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.632024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.012024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥87m
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.4bn
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.4bn
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥94m
jpcrp040300-q2r_E05308-000Comprehensive HR Servicesreportable segmentrevenue2025-01-01 → 2025-06-30¥432m
jpcrp040300-q2r_E05308-000Comprehensive HR Servicesreportable segmentrevenue external2025-01-01 → 2025-06-30¥432m
jpcrp040300-q2r_E05308-000Comprehensive HR Servicesreportable segmentsegment profit2025-01-01 → 2025-06-30¥339,000
jpcrp040300-q2r_E05308-000Contentsreportable segmentrevenue2025-01-01 → 2025-06-30¥41m
jpcrp040300-q2r_E05308-000Contentsreportable segmentrevenue external2025-01-01 → 2025-06-30¥41m
jpcrp040300-q2r_E05308-000Contentsreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
jpcrp040300-q2r_E05308-000Eventreportable segmentrevenue2025-01-01 → 2025-06-30¥173m
jpcrp040300-q2r_E05308-000Eventreportable segmentrevenue external2025-01-01 → 2025-06-30¥173m
jpcrp040300-q2r_E05308-000Eventreportable segmentsegment profit2025-01-01 → 2025-06-30¥20m
jpcrp040300-q2r_E05308-000Logistics Related Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥90m
jpcrp040300-q2r_E05308-000Logistics Related Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥90m
jpcrp040300-q2r_E05308-000Logistics Related Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥44m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥82m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥82m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥5m
jpcrp040300-q2r_E05308-000Prizereportable segmentrevenue2025-01-01 → 2025-06-30¥1.5bn
jpcrp040300-q2r_E05308-000Prizereportable segmentrevenue external2025-01-01 → 2025-06-30¥1.5bn
jpcrp040300-q2r_E05308-000Prizereportable segmentsegment profit2025-01-01 → 2025-06-30¥127m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥3.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥275m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥94m
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥22m
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥22m
jpcrp040300-q2r_E05308-000AI Related Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥20m
jpcrp040300-q2r_E05308-000Contentsreportable segmentrevenue2024-01-01 → 2024-06-30¥40m
jpcrp040300-q2r_E05308-000Contentsreportable segmentrevenue external2024-01-01 → 2024-06-30¥40m
jpcrp040300-q2r_E05308-000Contentsreportable segmentsegment profit2024-01-01 → 2024-06-30−¥8m
jpcrp040300-q2r_E05308-000Eventreportable segmentrevenue2024-01-01 → 2024-06-30¥36m
jpcrp040300-q2r_E05308-000Eventreportable segmentrevenue external2024-01-01 → 2024-06-30¥36m
jpcrp040300-q2r_E05308-000Eventreportable segmentsegment profit2024-01-01 → 2024-06-30−¥22m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥88m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥88m
jpcrp040300-q2r_E05308-000Master Rights Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥4m
jpcrp040300-q2r_E05308-000Prizereportable segmentrevenue2024-01-01 → 2024-06-30¥1.2bn
jpcrp040300-q2r_E05308-000Prizereportable segmentrevenue external2024-01-01 → 2024-06-30¥1.2bn
jpcrp040300-q2r_E05308-000Prizereportable segmentsegment profit2024-01-01 → 2024-06-30¥85m
jpcrp040300-q2r_E05308-000Real Estatereportable segmentrevenue2024-01-01 → 2024-06-30¥805m
jpcrp040300-q2r_E05308-000Real Estatereportable segmentrevenue external2024-01-01 → 2024-06-30¥805m
jpcrp040300-q2r_E05308-000Real Estatereportable segmentsegment profit2024-01-01 → 2024-06-30−¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-06-30¥26m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 575
ItemContextValueUnit
Foreign exchange gains noiPrior1YTDDuration571000JPY
Foreign exchange gains noiCurrentYTDDuration16000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration-JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration13000JPY
Gain on extinguishment of debts noiPrior1YTDDuration10714000JPY
Gain on extinguishment of debts noiCurrentYTDDuration-JPY
Insurance premiums refunded cancellation noiPrior1YTDDuration-JPY
Insurance premiums refunded cancellation noiCurrentYTDDuration9918000JPY
Other noiPrior1YTDDuration194000JPY
Other noiCurrentYTDDuration1587000JPY
Non operating incomePrior1YTDDuration14737000JPY
Non operating incomeCurrentYTDDuration17886000JPY
Interest expenses noePrior1YTDDuration3836000JPY
Interest expenses noeCurrentYTDDuration6433000JPY
Provision of allowance for doubtful accounts noePrior1YTDDuration60000JPY
Provision of allowance for doubtful accounts noeCurrentYTDDuration-JPY
Stock issuance cost noePrior1YTDDuration-JPY
Stock issuance cost noeCurrentYTDDuration1981000JPY
Compensation expenses noePrior1YTDDuration2182000JPY
Compensation expenses noeCurrentYTDDuration-JPY
Other noePrior1YTDDuration994000JPY
Other noeCurrentYTDDuration416000JPY
Non operating expensesPrior1YTDDuration7074000JPY
Non operating expensesCurrentYTDDuration8831000JPY
Ordinary incomePrior1YTDDuration-60539000JPY
Ordinary incomeCurrentYTDDuration197506000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration0JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration0JPY
Extraordinary lossPrior1YTDDuration0JPY
Extraordinary lossCurrentYTDDuration0JPY
Income before income taxesPrior1YTDDuration-60539000JPY
Income before income taxesCurrentYTDDuration197506000JPY
Income taxes currentPrior1YTDDuration15164000JPY
Income taxes currentCurrentYTDDuration27365000JPY
Income taxes deferredPrior1YTDDuration-JPY
Income taxes deferredCurrentYTDDuration-2306000JPY
Income taxesPrior1YTDDuration15164000JPY
Income taxesCurrentYTDDuration25059000JPY
Profit lossPrior1YTDDuration-75704000JPY
Profit lossCurrentYTDDuration172447000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-75704000JPY
Profit loss attributable to owners of parentCurrentYTDDuration172447000JPY
Profit lossPrior1YTDDuration-75704000JPY
Profit lossCurrentYTDDuration172447000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration7050000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration-7729000JPY
Other comprehensive incomePrior1YTDDuration7050000JPY
Other comprehensive incomeCurrentYTDDuration-7729000JPY
Comprehensive incomePrior1YTDDuration-68654000JPY
Comprehensive incomeCurrentYTDDuration164717000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30mismatch
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass