Half-year report · Q2
2330.TEDINET S100U7ZH
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Operating income | −¥68m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥54m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥61m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥44m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥61m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥76m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥114m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥76m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥55m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥942m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥191m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥115m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥319m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥62m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥62m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥192m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥23m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.01 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.31 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.7 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥94m |
| jpcrp040300-q2r_E05308-000AI Related Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥22m |
| jpcrp040300-q2r_E05308-000AI Related Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥22m |
| jpcrp040300-q2r_E05308-000AI Related Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥20m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥40m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥40m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥8m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥36m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥36m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥22m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥88m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥88m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E05308-000Prizereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E05308-000Prizereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E05308-000Prizereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥85m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥805m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥805m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥26m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥92m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q2r_E05308-000Contentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥9m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q2r_E05308-000Eventreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥3m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥97m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥97m |
| jpcrp040300-q2r_E05308-000Master Rights Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q2r_E05308-000Prizereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E05308-000Prizereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E05308-000Prizereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥110m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥829m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥829m |
| jpcrp040300-q2r_E05308-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 74684000 | JPY |
| Income before income taxes | CurrentYTDDuration | -60539000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 8002000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 9306000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 36195000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 94878000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3574000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3277000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 8215000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3836000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -1278000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -571000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | -25640000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 304459000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 133536000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 50158000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 46099000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -115286000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -36560000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 18000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 19500000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | Prior1YTDDuration | 3250000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | CurrentYTDDuration | 2990000 | JPY |
| Decrease increase in advances paid ope cf | Prior1YTDDuration | -38695000 | JPY |
| Decrease increase in advances paid ope cf | CurrentYTDDuration | -100415000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 77068000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 104354000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -10175000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -1327000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -69932000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -123997000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 49526000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 118939000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -22153000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -649000 | JPY |
| Other net ope cf | Prior1YTDDuration | -17561000 | JPY |
| Other net ope cf | CurrentYTDDuration | 17060000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 325263000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 223162000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 540000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 521000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -4424000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -3819000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -2740000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -28884000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 318638000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 190980000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |