Quarterly report · Q1
2330.TEDINET S100TF17
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥593m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥990m | 2024-01-01 → 2024-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥646m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Operating income | −¥29m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥8m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥25m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥44m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥25m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥114m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥38m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥6m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.02 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.31 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.18 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥55m |
| jpcrp040300-q1r_E05308-000AI Related Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E05308-000AI Related Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E05308-000AI Related Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥18m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥18m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥5m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥4m |
| jpcrp040300-q1r_E05308-000Prizereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥501m |
| jpcrp040300-q1r_E05308-000Prizereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥501m |
| jpcrp040300-q1r_E05308-000Prizereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥33m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥397m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥397m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥990m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥990m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥27m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥51m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E05308-000Contentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E05308-000Eventreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05308-000Master Rights Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥80,000 |
| jpcrp040300-q1r_E05308-000Prizereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥532m |
| jpcrp040300-q1r_E05308-000Prizereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥532m |
| jpcrp040300-q1r_E05308-000Prizereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥37m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥408m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥408m |
| jpcrp040300-q1r_E05308-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 794118000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 781618000 | JPY |
| Assets | Prior1YearInstant | 4448423000 | JPY |
| Assets | CurrentQuarterInstant | 4496514000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 133958000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 105649000 | JPY |
| Accounts payable other | Prior1YearInstant | 1346008000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1399263000 | JPY |
| Income taxes payable | Prior1YearInstant | 33041000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17531000 | JPY |
| Unearned revenue | Prior1YearInstant | 513744000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 608604000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 103658000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 108248000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 82900000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 85380000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 10500000 | JPY |
| Other cl | Prior1YearInstant | 248819000 | JPY |
| Other cl | CurrentQuarterInstant | 244034000 | JPY |
| Current liabilities | Prior1YearInstant | 2462131000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2579211000 | JPY |
| Long term loans payable | Prior1YearInstant | 394152000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 361522000 | JPY |
| Other ncl | Prior1YearInstant | 16813000 | JPY |
| Other ncl | CurrentQuarterInstant | 16474000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 410965000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 377996000 | JPY |
| Liabilities | Prior1YearInstant | 2873097000 | JPY |
| Liabilities | CurrentQuarterInstant | 2957208000 | JPY |
| Capital stock | Prior1YearInstant | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000 | JPY |
| Capital surplus | Prior1YearInstant | 464518000 | JPY |
| Capital surplus | CurrentQuarterInstant | 464518000 | JPY |
| Retained earnings | Prior1YearInstant | 1102335000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1063958000 | JPY |
| Treasury stock | Prior1YearInstant | -3877000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4322000 | JPY |
| Shareholders equity | Prior1YearInstant | 1572976000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1534154000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2349000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5151000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2349000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5151000 | JPY |
| Net assets | Prior1YearInstant | 1575326000 | JPY |
| Net assets | CurrentQuarterInstant | 1539306000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4448423000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4496514000 | JPY |
| Net sales | Prior1YTDDuration | 645778000 | JPY |
| Net sales | CurrentYTDDuration | 593015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |