Quarterly report · Q3
2330.TEDINET S100PJL0
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥4.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | −¥80m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥200m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥76m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥182m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥76m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥86m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥86m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥217m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥88m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥219m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.64 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.64 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.68 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥129m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥96m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥96m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥558,000 |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥313,000 |
| jpcrp040300-q3r_E05308-000Eventreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥346m |
| jpcrp040300-q3r_E05308-000Eventreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥346m |
| jpcrp040300-q3r_E05308-000Eventreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q3r_E05308-000Investment Bankreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥45m |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥736,000 |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥68m |
| jpcrp040300-q3r_E05308-000Prizereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E05308-000Prizereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E05308-000Prizereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥43m |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥93m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥140m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥139m |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥300,000 |
| jpcrp040300-q3r_E05308-000Contentsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E05308-000Eventreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥83m |
| jpcrp040300-q3r_E05308-000Eventreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥83m |
| jpcrp040300-q3r_E05308-000Eventreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥20m |
| jpcrp040300-q3r_E05308-000Investment Bankreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q3r_E05308-000Investment Bankreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q3r_E05308-000Investment Bankreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥213,000 |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥190m |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥190m |
| jpcrp040300-q3r_E05308-000Master Rights Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥19m |
| jpcrp040300-q3r_E05308-000Prizereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E05308-000Prizereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E05308-000Prizereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥188m |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05308-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥293m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 1340000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2991000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1340000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2991000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 100000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 100000 | JPY |
| Non controlling interests | Prior1YearInstant | 3364000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1523000 | JPY |
| Net assets | Prior1YearInstant | 1166936000 | JPY |
| Net assets | CurrentQuarterInstant | 1080687000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4426573000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4165594000 | JPY |
| Net sales | Prior1YTDDuration | 2617746000 | JPY |
| Net sales | CurrentYTDDuration | 2601372000 | JPY |
| Other operating revenue1 rev oa | Prior1YTDDuration | 1052074000 | JPY |
| Other operating revenue1 rev oa | CurrentYTDDuration | 1030309000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 3669820000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 3631682000 | JPY |
| Cost of sales | Prior1YTDDuration | 1943465000 | JPY |
| Cost of sales | CurrentYTDDuration | 2023974000 | JPY |
| Other cost cos exp oa | Prior1YTDDuration | 260947000 | JPY |
| Other cost cos exp oa | CurrentYTDDuration | 272761000 | JPY |
| Operating cost | Prior1YTDDuration | 2204413000 | JPY |
| Operating cost | CurrentYTDDuration | 2296735000 | JPY |
| Gross profit | Prior1YTDDuration | 1465407000 | JPY |
| Gross profit | CurrentYTDDuration | 1334946000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1265038000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1414485000 | JPY |
| Operating income | Prior1YTDDuration | 200369000 | JPY |
| Operating income | CurrentYTDDuration | -79538000 | JPY |
| Interest income noi | Prior1YTDDuration | 6258000 | JPY |
| Interest income noi | CurrentYTDDuration | 6021000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3643000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1630000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3640000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 561000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 5900000 | JPY |
| Other noi | Prior1YTDDuration | 2676000 | JPY |
| Other noi | CurrentYTDDuration | 724000 | JPY |
| Non operating income | Prior1YTDDuration | 14770000 | JPY |
| Non operating income | CurrentYTDDuration | 16286000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6579000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11282000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 6383000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 822000 | JPY |
| Other noe | Prior1YTDDuration | 1748000 | JPY |
| Other noe | CurrentYTDDuration | 376000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14711000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12482000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |