Annual report
2329.TEDINET S100YKO9
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥45.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥52.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥10.0bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.1bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥101.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥103.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥97.9bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥97.1bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥96.2bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.4bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥77.9bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥74.4bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.7bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥50.7bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.3bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥33.0bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥44m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥23.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥983m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥50.6 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.82 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.24 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.76 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥624.09 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥616.52 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥604.94 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥572.79 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥546.65 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 85.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,163 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 1,283 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,474 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,582 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,599 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥31.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥28.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥27.9bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥845m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥6.1bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.6bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥20.1bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥7.4bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥16.4bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥6.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥89.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥89.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥76.4bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥75.9bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥75.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥79.9bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥76.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥66.0bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥60.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥58.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥41.6bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥54.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.47 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.6 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.22 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.32 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.76 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥27.06 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39.19 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥78 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥580.52 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥556.56 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥489.47 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥444.61 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥430.97 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 89.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 140,206,002 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 140,206,002 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,735,334 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,735,334 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,735,334 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 705 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 715 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 852 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 864 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 871 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 119
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 39 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥25m |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥43m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥117m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥62.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥3.1bn |
| Advertising Productionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥58m |
| Advertising Productionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥253m |
| Advertising Productionreportable segment | employees | at 2026-03-31 | 602 pure |
| Advertising Productionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥31.7bn |
| Advertising Productionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥31.6bn |
| Advertising Productionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥74m |
| Advertising Productionreportable segment | segment assets | at 2026-03-31 | ¥20.4bn |
| Advertising Productionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥4.1bn |
| Broadcasting Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥10m |
| Broadcasting Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥37m |
| Broadcasting Businessreportable segment | employees | at 2026-03-31 | 51 pure |
| Broadcasting Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.6bn |
| Broadcasting Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.6bn |
| Broadcasting Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥25m |
| Broadcasting Businessreportable segment | segment assets | at 2026-03-31 | ¥4.9bn |
| Broadcasting Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥688m |
| Content Productionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥78m |
| Content Productionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥58m |
| Content Productionreportable segment | employees | at 2026-03-31 | 361 pure |
| Content Productionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥10.6bn |
| Content Productionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥8.9bn |
| Content Productionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Content Productionreportable segment | segment assets | at 2026-03-31 | ¥8.4bn |
| Content Productionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.2bn |
| Intellectual Property Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1m |
| Intellectual Property Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥7m |
| Intellectual Property Businessreportable segment | employees | at 2026-03-31 | 21 pure |
| Intellectual Property Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Intellectual Property Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Intellectual Property Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥181m |
| Intellectual Property Businessreportable segment | segment assets | at 2026-03-31 | ¥3.7bn |
| Intellectual Property Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥115m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥148m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥356m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥47.6bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥45.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.9bn |
| —segment total | segment assets | at 2026-03-31 | ¥37.4bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥49.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥47.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥39.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥734m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥87m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥81m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥179m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥60.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥2.4bn |
| Advertising Productionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥47m |
| Advertising Productionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥292m |
| Advertising Productionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥28.7bn |
| Advertising Productionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥28.7bn |
| Advertising Productionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥81m |
| Advertising Productionreportable segment | segment assets | at 2025-03-31 | ¥20.8bn |
| Advertising Productionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Broadcasting Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥92m |
| Broadcasting Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥111m |
| Broadcasting Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| Broadcasting Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥5.3bn |
| Broadcasting Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥87m |
| Broadcasting Businessreportable segment | segment assets | at 2025-03-31 | ¥6.9bn |
| Broadcasting Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥899m |
| Content Productionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥134m |
| Content Productionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥74m |
| Content Productionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.0bn |
| Content Productionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥8.2bn |
| Content Productionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Content Productionreportable segment | segment assets | at 2025-03-31 | ¥9.4bn |
| Content Productionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥770m |
| Intellectual Property Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Intellectual Property Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥9m |
| Intellectual Property Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Intellectual Property Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Intellectual Property Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥106m |
| Intellectual Property Businessreportable segment | segment assets | at 2025-03-31 | ¥5.5bn |
| Intellectual Property Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥300m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥275m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥487m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥45.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥43.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥42.7bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥47.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥45.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥43.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥5.1bn |
| Advertising Productionreportable segment | employees | at 2026-03-31 | 426 pure |
| Broadcasting Businessreportable segment | employees | at 2026-03-31 | 28 pure |
| Content Productionreportable segment | employees | at 2026-03-31 | 141 pure |
| Intellectual Property Businessreportable segment | employees | at 2026-03-31 | 21 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,791
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends from surplus | CurrentYearDuration | -3782000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 6965000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 57000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -386000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -1968000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 119000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -2235000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 112000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -2122000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -386000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -1968000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 119000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -2235000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 112000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 1117000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1784000000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | － | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 771000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 2555000000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 1014000000 | JPY |
| Net assets | CurrentYearInstant | 86886000000 | JPY |
| Income before income taxes | Prior1YearDuration | 12489000000 | JPY |
| Income before income taxes | CurrentYearDuration | 9954000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 768000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 506000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 324000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 70000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 169000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 169000000 | JPY |
| Gain on reversal of foreign currency translation adjustment ope cf | Prior1YearDuration | － | JPY |
| Gain on reversal of foreign currency translation adjustment ope cf | CurrentYearDuration | -2029000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -3000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -339000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -864000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 8000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 7000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | － | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -540000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -9000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -94000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -8271000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -2096000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -68000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 1029000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -750000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -338000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 1133000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -1571000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -1110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |