Half-year report · HY
2329.TEDINET S100X456
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥45.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥809m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥100.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥103.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥93.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥87.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥85.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥44m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥23.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.08 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.43 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥959m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥69m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥772m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥772m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Advertising Productionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.9bn |
| Advertising Productionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.9bn |
| Advertising Productionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| Advertising Productionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Broadcasting Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Broadcasting Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Broadcasting Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12m |
| Broadcasting Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥403m |
| Content Productionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Content Productionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Content Productionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥497m |
| Content Productionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥479m |
| Intellectual Property Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥755m |
| Intellectual Property Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥598m |
| Intellectual Property Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥156m |
| Intellectual Property Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥40m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥703m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥772m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥993m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥800m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥800m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| Advertising Productionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Advertising Productionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Advertising Productionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥41m |
| Advertising Productionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Broadcasting Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Broadcasting Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Broadcasting Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥57m |
| Broadcasting Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥473m |
| Content Productionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Content Productionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Content Productionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥582m |
| Content Productionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥142m |
| Intellectual Property Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥861m |
| Intellectual Property Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥795m |
| Intellectual Property Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥65m |
| Intellectual Property Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥187m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥18.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥747m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2205000000 | JPY |
| Noncurrent liabilities | InterimInstant | 2321000000 | JPY |
| Liabilities | Prior1YearInstant | 17689000000 | JPY |
| Liabilities | InterimInstant | 13007000000 | JPY |
| Capital stock | Prior1YearInstant | 2487000000 | JPY |
| Capital stock | InterimInstant | 2487000000 | JPY |
| Capital surplus | Prior1YearInstant | 4523000000 | JPY |
| Capital surplus | InterimInstant | 4549000000 | JPY |
| Retained earnings | Prior1YearInstant | 73886000000 | JPY |
| Retained earnings | InterimInstant | 74593000000 | JPY |
| Treasury stock | Prior1YearInstant | -821000000 | JPY |
| Treasury stock | InterimInstant | -790000000 | JPY |
| Shareholders equity | Prior1YearInstant | 80075000000 | JPY |
| Shareholders equity | InterimInstant | 80840000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2171000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2689000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1968000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1961000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 651000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 531000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4791000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 5182000000 | JPY |
| Non controlling interests | Prior1YearInstant | 901000000 | JPY |
| Non controlling interests | InterimInstant | 956000000 | JPY |
| Net assets | Prior1YearInstant | 85768000000 | JPY |
| Net assets | InterimInstant | 86979000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 103457000000 | JPY |
| Liabilities and net assets | InterimInstant | 99986000000 | JPY |
| Net sales | Prior1InterimDuration | 19811000000 | JPY |
| Net sales | InterimDuration | 21051000000 | JPY |
| Cost of sales | Prior1InterimDuration | 14090000000 | JPY |
| Cost of sales | InterimDuration | 15131000000 | JPY |
| Gross profit | Prior1InterimDuration | 5720000000 | JPY |
| Gross profit | InterimDuration | 5919000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 4911000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4613000000 | JPY |
| Operating income | Prior1InterimDuration | 809000000 | JPY |
| Operating income | InterimDuration | 1306000000 | JPY |
| Interest income noi | Prior1InterimDuration | 84000000 | JPY |
| Interest income noi | InterimDuration | 323000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 89000000 | JPY |
| Dividends income noi | InterimDuration | 54000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | - | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 14000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 15000000 | JPY |
| Foreign exchange gains noi | InterimDuration | - | JPY |
| Business advisory fee noi | Prior1InterimDuration | 56000000 | JPY |
| Business advisory fee noi | InterimDuration | 50000000 | JPY |
| House rent income noi | Prior1InterimDuration | 218000000 | JPY |
| House rent income noi | InterimDuration | 154000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |