Half-year report · HY
2326.TEDINET S100WYWF
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥23.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥478m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥570m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.79 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.41 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.54 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥228.83 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三優監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 本 公 太 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 西 寛 彰 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 4838000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 4992000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9982000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2053000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2041000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4562000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1417000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1408000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3183000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1415000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1408000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3182000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 16370000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 17632000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 17365000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 22016000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 23862000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 22627000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 103.41 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 103.83 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 232.79 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 101.96 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 101.54 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 228.83 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.743 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.738 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.766 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1462000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 3271000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2817000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -570000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -478000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1107000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1050000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1111000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2096000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 18183000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 19638000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 17952000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14133000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14133000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14133000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14133000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2257934 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1669 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |