Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥24.9bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥22.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥22.0bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥19.2bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥19.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥3.0bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥3.4bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥3.1bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.7bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.2bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥3.1bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥2.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥35.1bnat 2025-12-31Cons.Assets
Total assets¥31.1bnat 2024-12-31Cons.Assets
Total assets¥29.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥28.2bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥27.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥4.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥28.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥26.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥24.6bnat 2023-12-31vCons.Net assets
Net assets / equity¥23.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥21.5bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥17.8bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥17.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥17.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥14.0bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.5bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥227m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥952m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.4bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥951m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥551m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥969m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥957m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥772m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥866m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥557m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥229.242025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.332023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.032022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.42021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,993.41at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,745.57at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,566.9at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,413.81at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,250.65at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio81.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE7.8%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees1,471at 2025-12-31Cons.Number of employees
Employees1,375at 2024-12-31Cons.Number of employees
Employees1,362at 2023-12-31vCons.Number of employees
Employees1,137at 2022-12-31vCons.Number of employees
Employees934at 2021-12-31dCons.Number of employees
Revenue¥19.9bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥19.2bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥18.6bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥16.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥17.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.1bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥3.2bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥3.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥2.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥2.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.9bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥32.1bnat 2025-12-31StandaloneAssets
Total assets¥29.4bnat 2024-12-31StandaloneAssets
Total assets¥27.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥26.5bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥26.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.9bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥26.9bnat 2025-12-31StandaloneNet assets
Net assets / equity¥24.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥23.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥21.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥20.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.4bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥16.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥220.432025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.292024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.442023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.032022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.742021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥952024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥752022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥652021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,820.01at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,574.39at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,425.62at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,271.98at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.61at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.7%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,048,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,048,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,048,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,048,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,048,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees659at 2025-12-31StandaloneNumber of employees
Employees645at 2024-12-31StandaloneNumber of employees
Employees618at 2023-12-31vStandaloneNumber of employees
Employees580at 2022-12-31vStandaloneNumber of employees
Employees556at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-12-31−¥483m
Domestic Operationsreportable segmentcapex2025-01-01 → 2025-12-31¥1.6bn
Domestic Operationsreportable segmentdepreciation2025-01-01 → 2025-12-31¥413m
Domestic Operationsreportable segmentemployeesat 2025-12-31928 pure
Domestic Operationsreportable segmentrevenue2025-01-01 → 2025-12-31¥22.9bn
Domestic Operationsreportable segmentrevenue external2025-01-01 → 2025-12-31¥22.9bn
Domestic Operationsreportable segmentsegment assetsat 2025-12-31¥32.0bn
Domestic Operationsreportable segmentsegment profit2025-01-01 → 2025-12-31¥3.5bn
Overseas Operationsreportable segmentcapex2025-01-01 → 2025-12-31¥25m
Overseas Operationsreportable segmentdepreciation2025-01-01 → 2025-12-31¥13m
Overseas Operationsreportable segmentemployeesat 2025-12-31502 pure
Overseas Operationsreportable segmentrevenue2025-01-01 → 2025-12-31¥1.9bn
Overseas Operationsreportable segmentrevenue external2025-01-01 → 2025-12-31¥1.9bn
Overseas Operationsreportable segmentsegment assetsat 2025-12-31¥3.6bn
Overseas Operationsreportable segmentsegment profit2025-01-01 → 2025-12-31−¥220m
—segment totalcapex2025-01-01 → 2025-12-31¥1.6bn
—segment totaldepreciation2025-01-01 → 2025-12-31¥426m
—segment totalrevenue2025-01-01 → 2025-12-31¥24.9bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥24.9bn
—segment totalsegment assetsat 2025-12-31¥35.6bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥3.3bn
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥483m
Domestic Operationsreportable segmentcapex2024-01-01 → 2024-12-31¥330m
Domestic Operationsreportable segmentdepreciation2024-01-01 → 2024-12-31¥342m
Domestic Operationsreportable segmentrevenue2024-01-01 → 2024-12-31¥20.2bn
Domestic Operationsreportable segmentrevenue external2024-01-01 → 2024-12-31¥20.2bn
Domestic Operationsreportable segmentsegment assetsat 2024-12-31¥29.1bn
Domestic Operationsreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.1bn
Overseas Operationsreportable segmentcapex2024-01-01 → 2024-12-31¥11m
Overseas Operationsreportable segmentdepreciation2024-01-01 → 2024-12-31¥13m
Overseas Operationsreportable segmentrevenue2024-01-01 → 2024-12-31¥2.4bn
Overseas Operationsreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.4bn
Overseas Operationsreportable segmentsegment assetsat 2024-12-31¥2.5bn
Overseas Operationsreportable segmentsegment profit2024-01-01 → 2024-12-31−¥138m
—segment totalcapex2024-01-01 → 2024-12-31¥341m
—segment totaldepreciation2024-01-01 → 2024-12-31¥355m
—segment totalrevenue2024-01-01 → 2024-12-31¥22.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥22.6bn
—segment totalsegment assetsat 2024-12-31¥31.6bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥3.0bn
Domestic Operationsreportable segmentemployeesat 2025-12-31593 pure
Overseas Operationsreportable segmentemployeesat 2025-12-3125 pure
—segment totalemployeesat 2025-12-31659 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Shareholders equityCurrentYearInstant_NonConsolidatedMember24604213000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1053373000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember2251030000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1053373000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember2251030000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember24495580000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember26855244000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember29351305000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember32088684000JPY
Net salesPrior1YearDuration_NonConsolidatedMember19210035000JPY
Net salesCurrentYearDuration_NonConsolidatedMember19917548000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember10882247000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember11194184000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember8327788000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember8723363000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember5467972000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember5617974000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember2859816000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember3105389000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember11606000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember33173000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember3127000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember3130000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember57063000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember54034000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember3492000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember9567000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember7290000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember27532000JPY
Other noiCurrentYearDuration_NonConsolidatedMember21520000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember110111000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember121426000JPY
Bad debts expenses noePrior1YearDuration_NonConsolidatedMember2438000JPY
Bad debts expenses noeCurrentYearDuration_NonConsolidatedMember-JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember47000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember1119000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember15319000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember2485000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember16438000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember2967442000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember3210377000JPY
Gain on liquidation of subsidiaries eiPrior1YearDuration_NonConsolidatedMember20759000JPY
Gain on liquidation of subsidiaries eiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on reversal of asset retirement obligations eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on reversal of asset retirement obligations eiCurrentYearDuration_NonConsolidatedMember35831000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember20759000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember35831000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember1598000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass