Annual report
2325.TEDINET S100T57D
Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.9bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥29.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥19.3bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.1bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥227m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥240m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥951m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥551m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥372m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥225m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥772m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥866m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥557m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥853m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥535m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥209.33 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.4 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.67 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.88 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,566.9 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,413.81 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,250.65 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,112.6 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,026.16 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 83.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.4% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,362 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,137 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 934 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 867 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 814 | at 2019-12-31d | Cons. | Number of employees |
| Revenue | ¥18.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥17.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥26.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥26.7bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.9bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥19.7bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.0bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥203.44 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.03 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.74 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.86 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.08 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥85 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,425.62 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,271.98 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,191.61 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,067.43 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,954.7 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 83.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,048,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,048,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,048,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,048,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,048,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 618 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 580 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 556 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 534 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 487 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | ¥60m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | −¥483m |
| Domestic Operationsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥381m |
| Domestic Operationsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥305m |
| Domestic Operationsreportable segment | employees | at 2023-12-31 | 762 pure |
| Domestic Operationsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥17.2bn |
| Domestic Operationsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.2bn |
| Domestic Operationsreportable segment | segment assets | at 2023-12-31 | ¥26.5bn |
| Domestic Operationsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.5bn |
| Overseas Operationsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥80m |
| Overseas Operationsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥11m |
| Overseas Operationsreportable segment | employees | at 2023-12-31 | 563 pure |
| Overseas Operationsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.6bn |
| Overseas Operationsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.6bn |
| Overseas Operationsreportable segment | segment assets | at 2023-12-31 | ¥3.4bn |
| Overseas Operationsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥38m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥462m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥316m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥21.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥21.8bn |
| —segment total | segment assets | at 2023-12-31 | ¥30.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥462m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥344m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-01-01 → 2022-12-31 | ¥900,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥230m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥230m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | ¥103m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | −¥217m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥4m |
| Domestic Operationsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Domestic Operationsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥222m |
| Domestic Operationsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥16.7bn |
| Domestic Operationsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥16.7bn |
| Domestic Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥6m |
| Domestic Operationsreportable segment | segment assets | at 2022-12-31 | ¥22.7bn |
| Domestic Operationsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Overseas Operationsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥14m |
| Overseas Operationsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥8m |
| Overseas Operationsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.3bn |
| Overseas Operationsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.3bn |
| Overseas Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥5m |
| Overseas Operationsreportable segment | segment assets | at 2022-12-31 | ¥3.9bn |
| Overseas Operationsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥364m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥230m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥19.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥19.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥12m |
| —segment total | segment assets | at 2022-12-31 | ¥26.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥271m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.9bn |
| Domestic Operationsreportable segment | employees | at 2023-12-31 | 549 pure |
| Overseas Operationsreportable segment | employees | at 2023-12-31 | 32 pure |
| —segment total | employees | at 2023-12-31 | 618 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,590
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 9175008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 21207552000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 22383508000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -792470000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -792569000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 21235202000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 22411059000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 441932000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 731913000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 441932000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 731913000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21677134000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 23142973000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 26532944000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 27754310000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 16859430000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 18598370000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 10066069000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 12306721000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 6793361000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 6291648000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 4952360000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 4881941000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1841001000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1409707000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 9342000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 8277000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 3130000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 3130000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 26250000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 29624000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 3947000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 3997000 | JPY |
| Office work fee noi | Prior1YearDuration_NonConsolidatedMember | 888000 | JPY |
| Office work fee noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 27436000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 25236000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 10721000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 10908000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 81716000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 81175000 | JPY |
| Bad debts expenses noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Bad debts expenses noe | CurrentYearDuration_NonConsolidatedMember | 12810000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 12810000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 1922717000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 1478072000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 1305284000 | JPY |
| Settlement received ei | Prior1YearDuration_NonConsolidatedMember | 326259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |