Quarterly report · Q3
2325.TEDINET S100S76O
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥29.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥135.88 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.92 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥42m |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥77m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥16.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥16.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q3r_E05299-000Domestic Operationsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E05299-000Overseas Operationsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥265m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration | 4179480000 | JPY |
| Operating income | Prior1YTDDuration | 1971536000 | JPY |
| Operating income | CurrentYTDDuration | 1681591000 | JPY |
| Interest income noi | Prior1YTDDuration | 6625000 | JPY |
| Interest income noi | CurrentYTDDuration | 10386000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26273000 | JPY |
| Dividends income noi | CurrentYTDDuration | 29649000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 76158000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 35969000 | JPY |
| Other noi | Prior1YTDDuration | 17593000 | JPY |
| Other noi | CurrentYTDDuration | 32987000 | JPY |
| Non operating income | Prior1YTDDuration | 126650000 | JPY |
| Non operating income | CurrentYTDDuration | 108992000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 12810000 | JPY |
| Other noe | Prior1YTDDuration | 306000 | JPY |
| Other noe | CurrentYTDDuration | 250000 | JPY |
| Non operating expenses | Prior1YTDDuration | 323000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13063000 | JPY |
| Ordinary income | Prior1YTDDuration | 2097864000 | JPY |
| Ordinary income | CurrentYTDDuration | 1777520000 | JPY |
| Settlement received ei | Prior1YTDDuration | 458758000 | JPY |
| Settlement received ei | CurrentYTDDuration | - | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 73309000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | - | JPY |
| Subsidy ei | CurrentYTDDuration | 28582000 | JPY |
| Extraordinary income | Prior1YTDDuration | 532068000 | JPY |
| Extraordinary income | CurrentYTDDuration | 28582000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 482000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 1068000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 28422000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1068000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 28905000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2628863000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1777197000 | JPY |
| Income taxes current | Prior1YTDDuration | 739277000 | JPY |
| Income taxes current | CurrentYTDDuration | 668806000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 75307000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -189654000 | JPY |
| Income taxes | Prior1YTDDuration | 814585000 | JPY |
| Income taxes | CurrentYTDDuration | 479151000 | JPY |
| Profit loss | Prior1YTDDuration | 1814278000 | JPY |
| Profit loss | CurrentYTDDuration | 1298045000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1225000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |