Annual report

Period2023-04-01 → 2024-03-31
Filed2025-03-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 12 passed

Amends S100TWBB. Amended by S100VDFL (2025-03-10).

Key figures · 121
MetricValuePeriodScopeSource row
Revenue¥700m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥393m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥639m2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥556m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥368m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥592m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥440m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥545m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥366m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥75m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥10m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥92m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥43m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥7m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥21m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥41m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥19m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income (owners)¥40m2022-04-01 → 2023-03-31StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2021-04-01 → 2022-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥41m2020-04-01 → 2021-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4m2019-04-01 → 2020-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥68m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥19m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥22m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥20m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥75m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.0bnat 2024-03-31StandaloneAssets
Total assets¥939mat 2023-03-31StandaloneAssets
Total assets¥1.0bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total assets¥950mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥883mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥904mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥871mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥884mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥874mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥387mat 2024-03-31StandaloneLiabilities
Total liabilities¥389mat 2023-03-31StandaloneLiabilities
Net assets / equity¥622mat 2024-03-31StandaloneNet assets
Net assets / equity¥550mat 2023-03-31StandaloneNet assets
Net assets / equity¥593mat 2023-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥531mat 2022-03-31dStandaloneNet assets
Net assets / equity¥553mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥570mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥553mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥529mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥533mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥678mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥533mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥658mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥211mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥283mat 2023-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥313mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥341mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥200mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥176m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥108m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥32m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥90m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥431,0002019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥288m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥165m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥86m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥203m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥89m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥27m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥74m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥36m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥222m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.432023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.132021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.492021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.412020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.072020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.322019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.032019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥185.24at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥177.84at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥164.9at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥165.84at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥159.24at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥165.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥158.61at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥159.72at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,380,920at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2024-03-31StandaloneNumber of employees
Employees28at 2023-03-31StandaloneNumber of employees
Employees17at 2023-03-31StandaloneNumber of employees
Employees22at 2022-03-31dStandaloneNumber of employees
Employees14at 2022-03-31dStandaloneNumber of employees
Employees19at 2021-03-31dStandaloneNumber of employees
Employees13at 2021-03-31dStandaloneNumber of employees
Employees16at 2020-03-31dStandaloneNumber of employees
Employees9at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥498,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥276,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥1m
Remote Mail Businessreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Remote Mail Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥3m
Remote Mail Businessreportable segmentemployeesat 2024-03-3111 pure
Remote Mail Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥321m
Remote Mail Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥321m
Remote Mail Businessreportable segmentsegment assetsat 2024-03-31¥90m
Remote Mail Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥54m
SMS Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥251,000
SMS Businessreportable segmentemployeesat 2024-03-313 pure
SMS Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥159m
SMS Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥159m
SMS Businessreportable segmentsegment assetsat 2024-03-31¥21m
SMS Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥66m
Software Development Businessreportable segmentemployeesat 2024-03-316 pure
Software Development Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥123m
Software Development Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥123m
Software Development Businessreportable segmentsegment assetsat 2024-03-31¥36m
Software Development Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥47m
Voice Mail Businessreportable segmentemployeesat 2024-03-310 pure
Voice Mail Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥72m
Voice Mail Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥72m
Voice Mail Businessreportable segmentsegment assetsat 2024-03-31¥101m
Voice Mail Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥17m
—segment totalcapex2023-04-01 → 2024-03-31¥11m
—segment totaldepreciation2023-04-01 → 2024-03-31¥3m
—segment totalrevenue2023-04-01 → 2024-03-31¥675m
—segment totalrevenue external2023-04-01 → 2024-03-31¥675m
—segment totalsegment assetsat 2024-03-31¥248m
—segment totalsegment profit2023-04-01 → 2024-03-31¥184m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥12m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥700m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥700m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥249m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥185m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,002
ItemContextValueUnit
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember900000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember900000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8700000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8700000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember10
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant16100000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember533214000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember677930000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember64718000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember123769000JPY
Work in processPrior1YearInstant_NonConsolidatedMember2600000JPY
Work in processCurrentYearInstant_NonConsolidatedMember380000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember12879000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember10712000JPY
Other caPrior1YearInstant_NonConsolidatedMember16694000JPY
Other caCurrentYearInstant_NonConsolidatedMember1674000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-416000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-645000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember629690000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember813822000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember8423000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember8179000JPY
Accumulated depreciation and impairment loss buildingsPrior1YearInstant_NonConsolidatedMember-6098000JPY
Accumulated depreciation and impairment loss buildingsCurrentYearInstant_NonConsolidatedMember-6435000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2324000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1743000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember126184000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember125162000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-123212000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-123777000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember2972000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember1384000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5297000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3128000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember248712000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember124948000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 12 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31mismatch
statement vs summary · net assetsnon_consolidated 2023-03-31mismatch
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31mismatch
statement vs summary · total assetsnon_consolidated 2024-03-31pass