Tokyo Tape
Sign in
← fonfun

Half-year report · Q2

2323.TEDINET S100USII
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥455m2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥700m2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥332m2023-04-01 → 2023-09-30StandaloneNet sales
Operating income¥58m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income¥21m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥77m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥92m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥40m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥29m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥82m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥48m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥68m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥82m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥2.2bnat 2024-09-30StandaloneAssets
Total assets¥1.0bnat 2024-03-31StandaloneAssets
Total assets¥1.0bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2024-09-30StandaloneLiabilities
Total liabilities¥387mat 2024-03-31StandaloneLiabilities
Net assets / equity¥825mat 2024-09-30StandaloneNet assets
Net assets / equity¥622mat 2024-03-31StandaloneNet assets
Net assets / equity¥632mat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥685mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥678mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥615mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥658mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥303mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥211mat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥33m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥176m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.2bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥288m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥1.0bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥89m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥63m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥14.152024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.432023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.682023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio37.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,549,020at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,380,920at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥88m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥308m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥308m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥107m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥147m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥147m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥38m
—segment totalrevenue2024-04-01 → 2024-09-30¥455m
—segment totalrevenue external2024-04-01 → 2024-09-30¥455m
—segment totalsegment profit2024-04-01 → 2024-09-30¥146m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥455m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥455m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30−¥64m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥273m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥273m
jpcrp040300-q2r_E05302-000Cloud Solution Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥62m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥59m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥59m
jpcrp040300-q2r_E05302-000DX Solution Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥23m
—segment totalrevenue2023-04-01 → 2023-09-30¥332m
—segment totalrevenue external2023-04-01 → 2023-09-30¥332m
—segment totalsegment profit2023-04-01 → 2023-09-30¥85m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥332m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥332m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30¥21m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember1901000JPY
Amortization of goodwill sgaPrior1YTDDuration_NonConsolidatedMember21133000JPY
Amortization of goodwill sgaCurrentYTDDuration_NonConsolidatedMember17149000JPY
Amortization of customer related assets sgaPrior1YTDDuration_NonConsolidatedMember－JPY
Amortization of customer related assets sgaCurrentYTDDuration_NonConsolidatedMember102000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember6429000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember3123000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember30723000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember39822000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember186155000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember171980000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember21108000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember58016000JPY
Interest and dividends income noiPrior1YTDDuration_NonConsolidatedMember21000JPY
Interest and dividends income noiCurrentYTDDuration_NonConsolidatedMember49000JPY
Insurance income noiPrior1YTDDuration_NonConsolidatedMember20425000JPY
Insurance income noiCurrentYTDDuration_NonConsolidatedMember－JPY
Business advisory fee noiPrior1YTDDuration_NonConsolidatedMember－JPY
Business advisory fee noiCurrentYTDDuration_NonConsolidatedMember21000000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration_NonConsolidatedMember650000JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration_NonConsolidatedMember670000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember42000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember1102000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember21139000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember22822000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2270000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember3816000JPY
Other noePrior1YTDDuration_NonConsolidatedMember272000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember59000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember2543000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember3875000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember39705000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember76963000JPY
Gain on extinguishment of tie in shares eiPrior1YTDDuration_NonConsolidatedMember42771000JPY
Gain on extinguishment of tie in shares eiCurrentYTDDuration_NonConsolidatedMember3578000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember42771000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember3578000JPY
Loss on extinguishment of tie in shares elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on extinguishment of tie in shares elCurrentYTDDuration_NonConsolidatedMember51125000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember51125000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember82477000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember29417000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember145000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember145000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember－JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-18479000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember145000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember-18334000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember82332000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass