Quarterly report · Q2
2323.TEDINET S100PMN8
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥277m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥556m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥276m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥17m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥21m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥899m | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥950m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥897m | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥337m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥397m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥562m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥553m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥549m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥605m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥614m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥304m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥313m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥321m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥341m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥48m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥32m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥134m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥70m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥55m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥74m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥31m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.64 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.4 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥262m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥262m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q2r_E05302-000Media Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥97m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥97m |
| jpcrp040300-q2r_E05302-000Remote Mail Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥42m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥99m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥99m |
| jpcrp040300-q2r_E05302-000SMS Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q2r_E05302-000Voice Mail Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥253m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥253m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥88m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | Prior1YTDDuration | 21148000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 12815000 | JPY |
| Amortization of stock issuance cost ope cf | Prior1YTDDuration | 273000 | JPY |
| Amortization of stock issuance cost ope cf | CurrentYTDDuration | 273000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -951000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2776000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 739000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 739000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -1768000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 644000 | JPY |
| Decrease increase in longterm accounts receivable other ope cf | Prior1YTDDuration | 2502000 | JPY |
| Decrease increase in longterm accounts receivable other ope cf | CurrentYTDDuration | 660000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -0 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -34000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1403000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2038000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -890000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -712000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 30741000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -5369000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -2755000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -4000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -5164000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -15940000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -1275000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -4096000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -1186000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | 375000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -12751000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 8533000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1206000 | JPY |
| Other net ope cf | CurrentYTDDuration | -289000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 3534000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 42587000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | -3000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 29000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -1449000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2170000 | JPY |
| Proceeds from repayment of deposit money ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from repayment of deposit money ope cf | CurrentYTDDuration | 8000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -290000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -580000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 16054000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 17843000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 47866000 | JPY |
| Payments into periodical deposits inv cf | Prior1YTDDuration | -60600000 | JPY |
| Payments into periodical deposits inv cf | CurrentYTDDuration | -600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |