Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥960m2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥824m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥890m2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥764m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥378m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥118m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥29m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥112m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥58m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥168m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥52m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥34m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥97m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥55m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥99m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥81m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥317m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥59m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥29m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥104m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥62m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.2bnat 2026-03-31Cons.Assets
Total assets¥1.7bnat 2025-03-31Cons.Assets
Total assets¥515mat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥773mat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥820mat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥342mat 2026-03-31Cons.Liabilities
Total liabilities¥418mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥172mat 2024-03-31vCons.Net assets
Net assets / equity¥495mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥556mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥206mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥157mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥293mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥220m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥61m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥65m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥45m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥77m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥40m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥582m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥14m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥26m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-1.932025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.622024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.282023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.942022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.022021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥32.37at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥27.17at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4.25at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥13.81at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥15.75at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio76.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Employees52at 2026-03-31Cons.Number of employees
Employees48at 2025-03-31Cons.Number of employees
Employees52at 2024-03-31vCons.Number of employees
Employees48at 2023-03-31vCons.Number of employees
Employees46at 2022-03-31vCons.Number of employees
Revenue¥626m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥265m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥233m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥163m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥163m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥47m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥38m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥53m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥125m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥109m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥39m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥68m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥122m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥62m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥123m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥388m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥40m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥17m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥245mat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥601mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥636mat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥274mat 2026-03-31StandaloneLiabilities
Total liabilities¥329mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥69mat 2024-03-31vStandaloneNet assets
Net assets / equity¥433mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥472mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥1.22025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.962024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.572023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.592021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.992025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥33.47at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥24.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2.21at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥14.06at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥15.36at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued51,987,399at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued45,263,599at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,873,299at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued30,673,299at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued30,673,299at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees21at 2026-03-31StandaloneNumber of employees
Employees17at 2025-03-31StandaloneNumber of employees
Employees17at 2024-03-31vStandaloneNumber of employees
Employees10at 2023-03-31vStandaloneNumber of employees
Employees7at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥5m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥499,000
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥147m
AIDC Segmentreportable segmentemployeesat 2026-03-311 pure
AIDC Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥118m
AIDC Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥118m
AIDC Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥17m
Communication Platform Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥28m
Communication Platform Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥842m
Communication Platform Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥842m
Communication Platform Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥51m
SFJPreportable segmentemployeesat 2026-03-3137 pure
—segment totaldepreciation2025-04-01 → 2026-03-31¥28m
—segment totalrevenue2025-04-01 → 2026-03-31¥960m
—segment totalrevenue external2025-04-01 → 2026-03-31¥960m
—segment totalsegment profit2025-04-01 → 2026-03-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥960m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥960m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥29m
AIDC Segmentreportable segmentemployeesat 2026-03-311 pure
Communication Platform Segmentreportable segmentemployeesat 2026-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,133
ItemContextValueUnit
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember71100000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember71100000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember13800000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember13800000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant41568000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration15000000JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of employeesCurrentYearInstant_jpcrp030000-asr_E05297-000SFJPReportableSegmentsMember37
Number of employeesCurrentYearInstant_jpcrp030000-asr_E05297-000AIDCSegmentReportableSegmentMember1
Number of employeesCurrentYearInstant_OtherOperatingSegmentsAxisMember-
Number of employeesCurrentYearInstant_CorporateSharedMember14
Number of employeesCurrentYearInstant52
Number of employeesCurrentYearInstant_NonConsolidatedMember21
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember46.2
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5.6
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5818000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.040
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05297-000CommunicationPlatformSegmentReportableSegmentMember6
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05297-000AIDCSegmentReportableSegmentMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember14
Number of employeesCurrentYearInstant_NonConsolidatedMember21
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
All employees calculated based on provisions of article714 item2 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.935
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.935
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Cash and depositsPrior1YearInstant1419489000JPY
Cash and depositsCurrentYearInstant1704431000JPY
Accounts receivable tradePrior1YearInstant132136000JPY
Accounts receivable tradeCurrentYearInstant243099000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass