Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥394m2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥890m2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥387m2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥14m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥73m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥15m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥168m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥72m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥15m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥72m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥24m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥317m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥85m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥24m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥80m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥426mat 2024-09-30Cons.Assets
Total assets¥515mat 2024-03-31Cons.Assets
Total assets¥721mat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥278mat 2024-09-30Cons.Liabilities
Total liabilities¥344mat 2024-03-31Cons.Liabilities
Net assets / equity¥148mat 2024-09-30Cons.Net assets
Net assets / equity¥172mat 2024-03-31Cons.Net assets
Net assets / equity¥439mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥185mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥206mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥185mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥206mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥154mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥157mat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥65m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥30m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥14m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-0.782024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.752023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio25.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 372
ItemContextValueUnit
Net salesPrior1YTDDuration386529000JPY
Net salesCurrentYTDDuration393599000JPY
Cost of salesPrior1YTDDuration242675000JPY
Cost of salesCurrentYTDDuration215426000JPY
Gross profitPrior1YTDDuration143854000JPY
Gross profitCurrentYTDDuration178173000JPY
Selling general and administrative expensesPrior1YTDDuration216397000JPY
Selling general and administrative expensesCurrentYTDDuration191744000JPY
Operating incomePrior1YTDDuration-72543000JPY
Operating incomeCurrentYTDDuration-13571000JPY
Interest income noiPrior1YTDDuration135000JPY
Interest income noiCurrentYTDDuration18000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration296000JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration-JPY
Other noiPrior1YTDDuration75000JPY
Other noiCurrentYTDDuration5000JPY
Non operating incomePrior1YTDDuration507000JPY
Non operating incomeCurrentYTDDuration23000JPY
Interest expenses noePrior1YTDDuration149000JPY
Interest expenses noeCurrentYTDDuration54000JPY
Provision of allowance for doubtful accounts noePrior1YTDDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYTDDuration1017000JPY
Other noePrior1YTDDuration0JPY
Other noeCurrentYTDDuration0JPY
Non operating expensesPrior1YTDDuration149000JPY
Non operating expensesCurrentYTDDuration1072000JPY
Ordinary incomePrior1YTDDuration-72185000JPY
Ordinary incomeCurrentYTDDuration-14620000JPY
Gain on sales of investment securities eiPrior1YTDDuration-JPY
Gain on sales of investment securities eiCurrentYTDDuration100000JPY
Extraordinary incomePrior1YTDDuration-JPY
Extraordinary incomeCurrentYTDDuration100000JPY
Income before income taxesPrior1YTDDuration-72185000JPY
Income before income taxesCurrentYTDDuration-14520000JPY
Income taxes currentPrior1YTDDuration579000JPY
Income taxes currentCurrentYTDDuration9490000JPY
Income taxes deferredPrior1YTDDuration7640000JPY
Income taxes deferredCurrentYTDDuration-JPY
Income taxesPrior1YTDDuration8219000JPY
Income taxesCurrentYTDDuration9490000JPY
Profit lossPrior1YTDDuration-80405000JPY
Profit lossCurrentYTDDuration-24010000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration4179000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration130000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-84585000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-24140000JPY
Profit lossPrior1YTDDuration-80405000JPY
Profit lossCurrentYTDDuration-24010000JPY
Comprehensive incomePrior1YTDDuration-80405000JPY
Comprehensive incomeCurrentYTDDuration-24010000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass