Half-year report · Q2
231A.TEDINET S100VQYU
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥491m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥475m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥493m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥494m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥483m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥494m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥488m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥325m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥325m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥325m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥321m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥93m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥639m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥538m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥37m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥125m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥375m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥131.12 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.5 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.93 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥130.29 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.3 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥90m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥375m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥375m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥87m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥581m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥68m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥354m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥354m |
| jpcrp040300-q2r_E39864-000Facility Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥90m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥2.6bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥2.6bn |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥543m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term time deposits | Prior1YearInstant | - | JPY |
| Long term time deposits | CurrentQuarterInstant | 200012000 | JPY |
| Other ioa | Prior1YearInstant | 152799000 | JPY |
| Other ioa | CurrentQuarterInstant | 134061000 | JPY |
| Investments and other assets | Prior1YearInstant | 152799000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 334073000 | JPY |
| Noncurrent assets | Prior1YearInstant | 383471000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 571787000 | JPY |
| Assets | Prior1YearInstant | 3868466000 | JPY |
| Assets | CurrentQuarterInstant | 3930217000 | JPY |
| Accounts payable for construction contracts and other clcns | Prior1YearInstant | 246440000 | JPY |
| Accounts payable for construction contracts and other clcns | CurrentQuarterInstant | 448109000 | JPY |
| Accrued expenses | Prior1YearInstant | 25723000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 26145000 | JPY |
| Income taxes payable | Prior1YearInstant | 127951000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 150364000 | JPY |
| Contract liabilities | Prior1YearInstant | 309130000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 76527000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81731000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 80093000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 43321000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16237000 | JPY |
| Other cl | Prior1YearInstant | 264852000 | JPY |
| Other cl | CurrentQuarterInstant | 160524000 | JPY |
| Current liabilities | Prior1YearInstant | 1099152000 | JPY |
| Current liabilities | CurrentQuarterInstant | 958002000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 108252000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 103008000 | JPY |
| Other ncl | Prior1YearInstant | 18260000 | JPY |
| Other ncl | CurrentQuarterInstant | 25737000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 126512000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 128746000 | JPY |
| Liabilities | Prior1YearInstant | 1225665000 | JPY |
| Liabilities | CurrentQuarterInstant | 1086748000 | JPY |
| Capital stock | Prior1YearInstant | 277980000 | JPY |
| Capital stock | CurrentQuarterInstant | 277980000 | JPY |
| Capital surplus | Prior1YearInstant | 242585000 | JPY |
| Capital surplus | CurrentQuarterInstant | 242585000 | JPY |
| Retained earnings | Prior1YearInstant | 2122236000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2322903000 | JPY |
| Shareholders equity | Prior1YearInstant | 2642801000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2843468000 | JPY |
| Net assets | Prior1YearInstant | 2642801000 | JPY |
| Net assets | CurrentQuarterInstant | 2843468000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3868466000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3930217000 | JPY |
| Net sales | Prior1YTDDuration | 2593719000 | JPY |
| Net sales | CurrentYTDDuration | 2666295000 | JPY |
| Cost of sales | Prior1YTDDuration | 1912605000 | JPY |
| Cost of sales | CurrentYTDDuration | 1950789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |