Quarterly report · Q1
2317.TEDINET S100RKOZ
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥74.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥46.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥48.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.15 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥92m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥92m |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥523m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥422m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥420m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥57m |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥351m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥36m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥57m |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥612m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥364m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥163m |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05283-000Business Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥358m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥392m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥392m |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05283-000Cloud Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05283-000Financial Application Infrastructure System Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E05283-000Foreign Countries Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥114m |
| jpcrp040300-q1r_E05283-000IT Services Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E05283-000Investment Development Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E05283-000Solution Design Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥689m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 4663000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4433000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6603000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6317000000 | JPY |
| Assets | Prior1YearInstant | 48879000000 | JPY |
| Assets | CurrentQuarterInstant | 46644000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6096000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5263000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1550000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 2459000000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 2617000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1524000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 336000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1460000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 763000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | － | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 997000000 | JPY |
| Other cl | CurrentQuarterInstant | 1477000000 | JPY |
| Current liabilities | Prior1YearInstant | 14088000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12047000000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant | 114000000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant | 122000000 | JPY |
| Other ncl | Prior1YearInstant | 26000000 | JPY |
| Other ncl | CurrentQuarterInstant | 26000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 140000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 149000000 | JPY |
| Liabilities | Prior1YearInstant | 14228000000 | JPY |
| Liabilities | CurrentQuarterInstant | 12197000000 | JPY |
| Capital stock | Prior1YearInstant | 1513000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1513000000 | JPY |
| Capital surplus | Prior1YearInstant | 6023000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6023000000 | JPY |
| Retained earnings | Prior1YearInstant | 31709000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31373000000 | JPY |
| Treasury stock | Prior1YearInstant | -5022000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5022000000 | JPY |
| Shareholders equity | Prior1YearInstant | 34223000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33887000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -91000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -1000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 36000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 94000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -54000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 93000000 | JPY |
| Non controlling interests | Prior1YearInstant | 481000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 465000000 | JPY |
| Net assets | Prior1YearInstant | 34650000000 | JPY |
| Net assets | CurrentQuarterInstant | 34446000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |