Half-year report · HY

Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.0bn2025-11-01 → 2026-04-30Cons.Net sales
Revenue¥5.2bn2024-11-01 → 2025-10-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2024-11-01 → 2025-04-30Cons.Net sales
Operating income¥52m2025-11-01 → 2026-04-30Cons.Operating income
Operating income¥26m2024-11-01 → 2025-04-30Cons.Operating income
Ordinary income¥72m2025-11-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥76m2024-11-01 → 2025-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥33m2024-11-01 → 2025-04-30Cons.Ordinary income
Profit before tax¥72m2025-11-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥556m2024-11-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥53m2025-11-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥167m2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥551m2024-11-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income¥53m2025-11-01 → 2026-04-30Cons.Profit loss
Net income¥551m2024-11-01 → 2025-04-30Cons.Profit loss
Total assets¥6.8bnat 2026-04-30Cons.Assets
Total assets¥4.3bnat 2025-10-31Cons.Assets
Total assets¥3.1bnat 2025-04-30Cons.Total assets (5-year summary)
Total liabilities¥715mat 2026-04-30Cons.Liabilities
Total liabilities¥676mat 2025-10-31Cons.Liabilities
Net assets / equity¥6.1bnat 2026-04-30Cons.Net assets
Net assets / equity¥3.6bnat 2025-10-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-04-30Cons.Net assets (5-year summary)
Cash and deposits¥934mat 2026-04-30Cons.Cash and deposits
Cash and deposits¥640mat 2025-10-31Cons.Cash and deposits
Cash & equivalents¥934mat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥640mat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥642mat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥699mat 2024-10-31vCons.Cash and cash equivalents
Operating cash flow−¥140m2025-11-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥52m2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥30m2024-11-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Investing cash flow¥332m2025-11-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥25m2024-11-01 → 2025-10-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2024-11-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥750,0002025-11-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥171m2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥172m2024-11-01 → 2025-04-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.322025-11-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.222024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.042024-11-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio88.8%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.2%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2025-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-11-01 → 2026-04-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2025-11-01 → 2026-04-30−¥3m
Reconciling Itemsreconcilingsegment profit2025-11-01 → 2026-04-30−¥264m
Financial Service Businessreportable segmentrevenue2025-11-01 → 2026-04-30−¥434,000
Financial Service Businessreportable segmentrevenue external2025-11-01 → 2026-04-30−¥930,000
Financial Service Businessreportable segmentrevenue intersegment2025-11-01 → 2026-04-30¥495,000
Financial Service Businessreportable segmentsegment profit2025-11-01 → 2026-04-30−¥39m
IT Services Businessreportable segmentrevenue2025-11-01 → 2026-04-30¥2.6bn
IT Services Businessreportable segmentrevenue external2025-11-01 → 2026-04-30¥2.6bn
IT Services Businessreportable segmentrevenue intersegment2025-11-01 → 2026-04-30¥2m
IT Services Businessreportable segmentsegment profit2025-11-01 → 2026-04-30¥301m
Io T Relateed Businessreportable segmentrevenue2025-11-01 → 2026-04-30¥436m
Io T Relateed Businessreportable segmentrevenue external2025-11-01 → 2026-04-30¥436m
Io T Relateed Businessreportable segmentsegment profit2025-11-01 → 2026-04-30¥54m
—segment totalrevenue2025-11-01 → 2026-04-30¥3.0bn
—segment totalrevenue external2025-11-01 → 2026-04-30¥3.0bn
—segment totalrevenue intersegment2025-11-01 → 2026-04-30¥3m
—segment totalsegment profit2025-11-01 → 2026-04-30¥316m
Reconciling Itemsreconcilingrevenue2024-11-01 → 2025-04-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-11-01 → 2025-04-30−¥5m
Reconciling Itemsreconcilingsegment profit2024-11-01 → 2025-04-30−¥190m
Financial Service Businessreportable segmentrevenue2024-11-01 → 2025-04-30−¥6m
Financial Service Businessreportable segmentrevenue external2024-11-01 → 2025-04-30−¥9m
Financial Service Businessreportable segmentrevenue intersegment2024-11-01 → 2025-04-30¥3m
Financial Service Businessreportable segmentsegment profit2024-11-01 → 2025-04-30−¥57m
IT Services Businessreportable segmentrevenue2024-11-01 → 2025-04-30¥2.6bn
IT Services Businessreportable segmentrevenue external2024-11-01 → 2025-04-30¥2.6bn
IT Services Businessreportable segmentrevenue intersegment2024-11-01 → 2025-04-30¥2m
IT Services Businessreportable segmentsegment profit2024-11-01 → 2025-04-30¥273m
—segment totalrevenue2024-11-01 → 2025-04-30¥2.5bn
—segment totalrevenue external2024-11-01 → 2025-04-30¥2.5bn
—segment totalrevenue intersegment2024-11-01 → 2025-04-30¥5m
—segment totalsegment profit2024-11-01 → 2025-04-30¥216m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 513
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)UHY東京監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石 原 慶 幸
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)安 河 内  明
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration2543703000JPY
Net sales (5-year summary)InterimDuration2989927000JPY
Net sales (5-year summary)Prior1YearDuration5195531000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration32568000JPY
Ordinary income loss (5-year summary)InterimDuration71646000JPY
Ordinary income loss (5-year summary)Prior1YearDuration76088000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration551018000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration52954000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration166794000JPY
Comprehensive income (5-year summary)Prior1InterimDuration864040000JPY
Comprehensive income (5-year summary)InterimDuration-119421000JPY
Comprehensive income (5-year summary)Prior1YearDuration496363000JPY
Net assets (5-year summary)Prior1InterimInstant2522987000JPY
Net assets (5-year summary)InterimInstant6121450000JPY
Net assets (5-year summary)Prior1YearInstant3611303000JPY
Total assets (5-year summary)Prior1InterimInstant3050561000JPY
Total assets (5-year summary)InterimInstant6836684000JPY
Total assets (5-year summary)Prior1YearInstant4287477000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration4.04
Basic earnings loss per share (5-year summary)InterimDuration0.32
Basic earnings loss per share (5-year summary)Prior1YearDuration1.22
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.827
Equity to asset ratio (5-year summary)InterimInstant0.888
Equity to asset ratio (5-year summary)Prior1YearInstant0.842
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-29522000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-140143000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration51921000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration144516000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration331982000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration24511000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-172041000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-750000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-170956000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant641929000JPY
Cash and cash equivalents (5-year summary)InterimInstant934101000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant639565000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember181081018
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember181081018
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant181081018
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant181081018
Number of shares heldInterimInstant_No1MajorShareholdersMember20810980
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1150

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-11-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-11-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-11-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-11-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsconsolidated 2026-04-30pass