Quarterly report · Q1
2315.TEDINET S100VWBO
Period2023-11-01 → 2024-01-31
Filed2025-06-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T1N0. Amended by S100VWL6 (2025-06-09).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥17m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | −¥729m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥19m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.0bn | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥742m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥89m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥764m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥90m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.3bn | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥744m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥90m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | −¥766m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥2.5bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥668m | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥773m | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥977m | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.66 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.74 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.51 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.0% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-01-31 | ¥620,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-01-31 | ¥620,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-01-31 | ¥620,000 |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥96m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥18m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥18m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥159,000 |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥50m |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥2m |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥162m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥2m |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-01-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-01-31 | ¥112m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥102m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | −¥83m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | −¥83m |
| jpcrp040300-q1r_E05331-000Financial Service Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥672m |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1m |
| jpcrp040300-q1r_E05331-000IT Services Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥42m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | −¥630m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | −¥627m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 6441000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5906000 | JPY |
| Net assets | Prior1YearInstant | 1795786000 | JPY |
| Net assets | CurrentQuarterInstant | 1797084000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2569004000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2464661000 | JPY |
| Net sales | Prior1YTDDuration | 1187096000 | JPY |
| Net sales | CurrentYTDDuration | 1448222000 | JPY |
| Cost of sales | Prior1YTDDuration | 1162360000 | JPY |
| Cost of sales | CurrentYTDDuration | 1207570000 | JPY |
| Gross profit | Prior1YTDDuration | 24736000 | JPY |
| Gross profit | CurrentYTDDuration | 240651000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 753545000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 223966000 | JPY |
| Operating income | Prior1YTDDuration | -728809000 | JPY |
| Operating income | CurrentYTDDuration | 16685000 | JPY |
| Interest income noi | Prior1YTDDuration | 909000 | JPY |
| Interest income noi | CurrentYTDDuration | 24000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 0 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | － | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 1590000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | － | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | － | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 2260000 | JPY |
| Reversal of provision for bonuses noi | Prior1YTDDuration | 1129000 | JPY |
| Reversal of provision for bonuses noi | CurrentYTDDuration | － | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | － | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1069000 | JPY |
| Other noi | Prior1YTDDuration | 1489000 | JPY |
| Other noi | CurrentYTDDuration | 70000 | JPY |
| Non operating income | Prior1YTDDuration | 5118000 | JPY |
| Non operating income | CurrentYTDDuration | 3425000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1002000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 61000 | JPY |
| Commission fee noe | Prior1YTDDuration | 294000 | JPY |
| Commission fee noe | CurrentYTDDuration | 90000 | JPY |
| Loss on sales of securities noe | Prior1YTDDuration | 15862000 | JPY |
| Loss on sales of securities noe | CurrentYTDDuration | － | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | － | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 673000 | JPY |
| Other noe | Prior1YTDDuration | 799000 | JPY |
| Other noe | CurrentYTDDuration | 79000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17959000 | JPY |
| Non operating expenses | CurrentYTDDuration | 906000 | JPY |
| Ordinary income | Prior1YTDDuration | -741650000 | JPY |
| Ordinary income | CurrentYTDDuration | 19204000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 1400000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | － | JPY |
| Reversal of reserve for financial products transaction liabilities a sum ei | Prior1YTDDuration | － | JPY |
| Reversal of reserve for financial products transaction liabilities a sum ei | CurrentYTDDuration | 8000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |