Quarterly report · Q3
2315.TEDINET S100P676
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥564m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥569m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥570m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥929m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥578m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥139m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥155m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥14m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥800m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥120m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥166m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥60.8bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥107.2bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥97.6bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.3bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥95.8bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.12 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.63 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.87 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.86 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.85 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.7% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-07-31 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥202m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥202m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥289m |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥790m |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥202m |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥504m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥5.2bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥5.0bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥202m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥286m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥429m |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥669m |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥669m |
| jpcrp040300-q3r_E05331-000Financial Service Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥382m |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥3m |
| jpcrp040300-q3r_E05331-000IT Services Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥242m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥4.3bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥3m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | −¥139m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 92700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0008 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 92700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 92700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Cash and deposits | Prior1YearInstant | 4248977000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3418952000 | JPY |
| Cash segregated as deposits ca | Prior1YearInstant | 14284200000 | JPY |
| Cash segregated as deposits ca | CurrentQuarterInstant | 9879000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 669952000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 837350000 | JPY |
| Merchandise | Prior1YearInstant | 5914000 | JPY |
| Merchandise | CurrentQuarterInstant | 876000 | JPY |
| Work in process | Prior1YearInstant | 48118000 | JPY |
| Work in process | CurrentQuarterInstant | 8081000 | JPY |
| Owned cryptoassets ca | Prior1YearInstant | 499089000 | JPY |
| Owned cryptoassets ca | CurrentQuarterInstant | 1368783000 | JPY |
| Cryptoassets held for customers ca | Prior1YearInstant | 79689336000 | JPY |
| Cryptoassets held for customers ca | CurrentQuarterInstant | 38031362000 | JPY |
| Short term loans receivable | Prior1YearInstant | 600000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 20000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 142565000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 135319000 | JPY |
| Deposits paid | Prior1YearInstant | 894885000 | JPY |
| Deposits paid | CurrentQuarterInstant | 404554000 | JPY |
| Other ca | Prior1YearInstant | 274750000 | JPY |
| Other ca | CurrentQuarterInstant | 180710000 | JPY |
| Current assets | Prior1YearInstant | 100758391000 | JPY |
| Current assets | CurrentQuarterInstant | 54284992000 | JPY |
| Property plant and equipment | Prior1YearInstant | 158908000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 74545000 | JPY |
| Software | Prior1YearInstant | 133355000 | JPY |
| Software | CurrentQuarterInstant | 330996000 | JPY |
| Goodwill | Prior1YearInstant | 5457052000 | JPY |
| Goodwill | CurrentQuarterInstant | 5209004000 | JPY |
| Other ia | Prior1YearInstant | 16198000 | JPY |
| Other ia | CurrentQuarterInstant | 85574000 | JPY |
| Intangible assets | Prior1YearInstant | 5606606000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5625576000 | JPY |
| Investment securities | Prior1YearInstant | 559936000 | JPY |
| Investment securities | CurrentQuarterInstant | 603629000 | JPY |
| Investments in capital | Prior1YearInstant | 59374000 | JPY |
| Investments in capital | CurrentQuarterInstant | 60253000 | JPY |
| Long term loans receivable | Prior1YearInstant | 194551000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 288845000 | JPY |
| Other ioa | Prior1YearInstant | 96134000 | JPY |
| Other ioa | CurrentQuarterInstant | 106017000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -215776000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -224085000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |