Quarterly report · Q2
2315.TEDINET S100O81H
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥64m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | −¥244m | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥60m | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥929m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥237m | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥768m | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥182m | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥515m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥800m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥205m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥673m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥176m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥112.8bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥107.2bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥129.3bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.7bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥95.8bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥795m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥165m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥187m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥97m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥65m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥163m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.51 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.32 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.87 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.23 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.02 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥187m |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥27m |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.4bn |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥101m |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥279m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥3.8bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥101m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥251m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥223m |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥191m |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥191m |
| jpcrp040300-q2r_E05331-000Financial Service Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥211m |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2m |
| jpcrp040300-q2r_E05331-000IT Services Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥191m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥2.7bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2m |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | −¥20m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 561
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＵＨＹ東京監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鹿 目 達 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)谷 田 修 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2675524000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3661796000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5946824000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -237071000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 59907000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -929310000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 205200000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 515253000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -799897000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 181752000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 653487000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -964983000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 10603698000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12179376000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11396624000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 129280042000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 112837225000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 107218127000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 3.23 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 4.51 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -10.87 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.073 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.103 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.103 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -795027000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -2709000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -2069201000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 97442000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -164501000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -187484000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -162622000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -65240000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1544959000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4100326000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4016813000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4248977000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 6.02 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 1.32 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 114269094 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 114269094 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 114269094 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 114269094 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |