Annual report
2311.TEDINET S100XSPG
Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥377m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥481m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥441m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥426m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥559m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥440m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥627m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥359m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥658m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥425m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥327m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥370m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥322m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥466m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥168m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥230m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥572m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥395m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥303m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥330m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥483m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥286m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥214m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥325m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥299m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥267m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥47.47 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.58 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.14 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.28 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.85 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥522.17 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥519.21 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥523.49 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥492.11 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥566.73 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.1% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 600 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 543 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 540 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 629 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 613 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥4.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥216m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥280m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥213m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥277m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥135m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥473m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥191m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥276m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥131m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥191m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥303m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥214m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥518m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.1bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥868m | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥951m | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.67 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.35 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.9 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.97 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.12 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥364.12 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥386.58 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.53 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥431.01 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530.81 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.9% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,316,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 366 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 337 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 329 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 320 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 310 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥3.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-01-01 → 2025-12-31 | −¥414m |
| Design Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥26m |
| Design Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥31m |
| Design Servicereportable segment | employees | at 2025-12-31 | 354 pure |
| Design Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥480,000 |
| Design Servicereportable segment | segment assets | at 2025-12-31 | ¥512m |
| Design Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥345m |
| Maintenance Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥39m |
| Maintenance Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥68m |
| Maintenance Servicereportable segment | employees | at 2025-12-31 | 161 pure |
| Maintenance Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Maintenance Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Maintenance Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2m |
| Maintenance Servicereportable segment | segment assets | at 2025-12-31 | ¥613m |
| Maintenance Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥291m |
| Renewable Energy Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥21m |
| Renewable Energy Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥6m |
| Renewable Energy Servicereportable segment | employees | at 2025-12-31 | 46 pure |
| Renewable Energy Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Renewable Energy Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Renewable Energy Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1m |
| Renewable Energy Servicereportable segment | segment assets | at 2025-12-31 | ¥1.6bn |
| Renewable Energy Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥258m |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥86m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥105m |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥6.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥6.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥4m |
| —segment total | segment assets | at 2025-12-31 | ¥2.8bn |
| —segment total | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥895m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥2.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-12-31 | −¥416m |
| Design Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥25m |
| Design Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥37m |
| Design Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥6m |
| Design Servicereportable segment | segment assets | at 2024-12-31 | ¥501m |
| Design Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥360m |
| Maintenance Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥40m |
| Maintenance Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥78m |
| Maintenance Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Maintenance Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Maintenance Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥4m |
| Maintenance Servicereportable segment | segment assets | at 2024-12-31 | ¥646m |
| Maintenance Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥312m |
| Renewable Energy Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2m |
| Renewable Energy Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥6m |
| Renewable Energy Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Renewable Energy Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Renewable Energy Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2m |
| Renewable Energy Servicereportable segment | segment assets | at 2024-12-31 | ¥2.2bn |
| Renewable Energy Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥186m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥67m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥121m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥11m |
| —segment total | segment assets | at 2024-12-31 | ¥3.3bn |
| —segment total | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥857m |
| Design Servicereportable segment | employees | at 2025-12-31 | 167 pure |
| Maintenance Servicereportable segment | employees | at 2025-12-31 | 161 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,410
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | 3167831000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -185336000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 3351306000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 107393000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 107393000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3458699000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | -286382000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonConsolidatedMember | -286382000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | 2932000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 4000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember | 4000000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 131280000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 131280000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -47702000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -47702000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | -47702000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | 2932000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | -151100000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -47702000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -47702000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | -198803000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -182404000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 3200205000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 59690000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 59690000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 3259895000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 363503000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 360942000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 49301000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 59120000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 130989000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 122135000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | -144000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | -59000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2026-03-24 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第36期(自 2025年１月１日 至 2025年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エプコ | |
| Company name in english cover page | FilingDateInstant | EPCO Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役グループCEO 岩崎 辰之 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都墨田区太平四丁目１番３号 オリナスタワー12階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03(6853)9165(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)常務執行役員CFO 平川 智久 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都墨田区太平四丁目１番３号 オリナスタワー12階 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03(6853)9165(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)常務執行役員CFO 平川 智久 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05293 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |