Annual report
2311.TEDINET S100XSPG
Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥377m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥481m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥441m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥426m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥559m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥440m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥627m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥359m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥658m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥425m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥327m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥370m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥322m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥466m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥168m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥230m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥572m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥395m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥303m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥330m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥483m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥286m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥214m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥325m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥299m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥267m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥47.47 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.58 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.14 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.28 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.85 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥522.17 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥519.21 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥523.49 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥492.11 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥566.73 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.1% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 600 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 543 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 540 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 629 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 613 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥4.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥216m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥280m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥213m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥277m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥135m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥473m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥191m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥276m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥131m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥191m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥303m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥214m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥518m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.1bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥868m | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥951m | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.67 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.35 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.9 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.97 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.12 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥364.12 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥386.58 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.53 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥431.01 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530.81 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.9% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,316,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,316,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 366 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 337 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 329 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 320 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 310 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥3.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-01-01 → 2025-12-31 | −¥414m |
| Design Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥26m |
| Design Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥31m |
| Design Servicereportable segment | employees | at 2025-12-31 | 354 pure |
| Design Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥480,000 |
| Design Servicereportable segment | segment assets | at 2025-12-31 | ¥512m |
| Design Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥345m |
| Maintenance Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥39m |
| Maintenance Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥68m |
| Maintenance Servicereportable segment | employees | at 2025-12-31 | 161 pure |
| Maintenance Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Maintenance Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Maintenance Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2m |
| Maintenance Servicereportable segment | segment assets | at 2025-12-31 | ¥613m |
| Maintenance Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥291m |
| Renewable Energy Servicereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥21m |
| Renewable Energy Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥6m |
| Renewable Energy Servicereportable segment | employees | at 2025-12-31 | 46 pure |
| Renewable Energy Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Renewable Energy Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Renewable Energy Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1m |
| Renewable Energy Servicereportable segment | segment assets | at 2025-12-31 | ¥1.6bn |
| Renewable Energy Servicereportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥258m |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥86m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥105m |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥6.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥6.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥4m |
| —segment total | segment assets | at 2025-12-31 | ¥2.8bn |
| —segment total | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥895m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥2.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-12-31 | −¥416m |
| Design Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥25m |
| Design Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥37m |
| Design Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Design Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥6m |
| Design Servicereportable segment | segment assets | at 2024-12-31 | ¥501m |
| Design Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥360m |
| Maintenance Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥40m |
| Maintenance Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥78m |
| Maintenance Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Maintenance Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Maintenance Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥4m |
| Maintenance Servicereportable segment | segment assets | at 2024-12-31 | ¥646m |
| Maintenance Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥312m |
| Renewable Energy Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2m |
| Renewable Energy Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥6m |
| Renewable Energy Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Renewable Energy Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Renewable Energy Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2m |
| Renewable Energy Servicereportable segment | segment assets | at 2024-12-31 | ¥2.2bn |
| Renewable Energy Servicereportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥186m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥67m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥121m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥11m |
| —segment total | segment assets | at 2024-12-31 | ¥3.3bn |
| —segment total | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥857m |
| Design Servicereportable segment | employees | at 2025-12-31 | 167 pure |
| Maintenance Servicereportable segment | employees | at 2025-12-31 | 161 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,410
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)天 野 祐 一 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 川 雅 嗣 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)設計サービスの収益の認識 | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)(セグメント情報等)【セグメント情報】３.報告セグメントごとの売上高、利益又は損失、資産その他の項目の金額に関する情報 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)天 野 祐 一 郎 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小 川 雅 嗣 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)設計サービスの収益の認識 | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)（損益計算書関係）※２ セグメント別の売上高 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 4696287000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 4818253000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 5059763000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5607016000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 6252070000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 370884000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 216976000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 425896000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 441109000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 481184000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 658101000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 359247000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 626528000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 327110000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 424869000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 1044536000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | -368464000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 563201000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 244516000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 349391000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 5050636000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 4391458000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 4677929000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4645339000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 4674890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |