Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥636m2024-06-01 → 2024-11-30StandaloneNet sales
Revenue¥1.5bn2023-06-01 → 2024-05-31StandaloneNet sales (5-year summary)
Revenue¥551m2023-06-01 → 2023-11-30StandaloneNet sales
Operating income¥192m2024-06-01 → 2024-11-30StandaloneOperating income
Operating income¥166m2023-06-01 → 2023-11-30StandaloneOperating income
Ordinary income¥195m2024-06-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥547m2023-06-01 → 2024-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥177m2023-06-01 → 2023-11-30StandaloneOrdinary income
Profit before tax¥195m2024-06-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥177m2023-06-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥138m2024-06-01 → 2024-11-30StandaloneProfit loss
Net income¥388m2023-06-01 → 2024-05-31StandaloneNet income loss (5-year summary)
Net income¥125m2023-06-01 → 2023-11-30StandaloneProfit loss
Total assets¥2.9bnat 2024-11-30StandaloneAssets
Total assets¥2.8bnat 2024-05-31StandaloneAssets
Total assets¥2.6bnat 2023-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥325mat 2024-11-30StandaloneLiabilities
Total liabilities¥335mat 2024-05-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2024-11-30StandaloneNet assets
Net assets / equity¥2.5bnat 2024-05-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-05-31StandaloneCash and deposits
Cash & equivalents¥620mat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥929mat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥632mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥793mat 2023-05-31dStandaloneCash and cash equivalents
Operating cash flow−¥10m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥415m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥238m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥130m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥61m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥149m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥44.922024-06-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.092023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.22023-06-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio88.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.0%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,300,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,300,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,300,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 390
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-149177000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember631542000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember619979000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember928985000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3300000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3300000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3300000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3300000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember225200
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.0731
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember219800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0713
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember216500
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0703
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember156154
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0507
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember139000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0451
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember46200
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0150
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember45200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0147
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember44400
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0144
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember44200
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0143
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember40200
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0130
Number of shares heldCurrentQuarterInstant1176854
Shareholding ratioCurrentQuarterInstant0.3820
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember219100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3073500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember30735
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7400
Number of shares issued shares voting rightsCurrentQuarterInstant3300000
Number of voting rights issued shares voting rightsCurrentQuarterInstant30735
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member219100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member219100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0664
Number of shares held in own name treasury shares etcCurrentQuarterInstant219100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant219100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0664
Cash and depositsPrior1YearInstant_NonConsolidatedMember1923985000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1614979000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-05-31pass
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass