Quarterly report · Q3
2303.TEDINET S100T85L
Period2023-06-01 → 2024-02-29
Filed2024-04-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥965m | 2023-06-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥985m | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥331m | 2023-06-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥326m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥343m | 2023-06-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥451m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥343m | 2023-06-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥331m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥243m | 2023-06-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥321m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥232m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥212m | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥269m | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥78.17 | 2023-06-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.98 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.11 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.51 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.17 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.8% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,300,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,300,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,300,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 15539000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7941000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 76945000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 37274000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 23938000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 10467000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 39524000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 32930000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 32706000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 40829000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 34629000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 196777000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 155950000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 11590000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 11590000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 60948000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 44744000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 72538000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 56334000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 269316000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 212285000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 363950000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 363950000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 402323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 410372000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1666919000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1860461000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -208858000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -260703000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2224333000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2374080000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1912000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 968000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1912000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 968000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2226246000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2375049000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2495562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2587334000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 984560000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 964710000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 335121000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 300742000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 649438000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 663967000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 323202000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 333084000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 326235000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 330883000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |