Quarterly report · Q1

Period2023-06-01 → 2023-08-31
Filed2023-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥252m2023-06-01 → 2023-08-31StandaloneNet sales
Revenue¥1.4bn2022-06-01 → 2023-05-31StandaloneNet sales (5-year summary)
Revenue¥272m2022-06-01 → 2022-08-31StandaloneNet sales
Operating income¥66m2023-06-01 → 2023-08-31StandaloneOperating income
Operating income¥68m2022-06-01 → 2022-08-31StandaloneOperating income
Ordinary income¥68m2023-06-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥451m2022-06-01 → 2023-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2022-06-01 → 2022-08-31StandaloneOrdinary income
Profit before tax¥68m2023-06-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥68m2022-06-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥48m2023-06-01 → 2023-08-31StandaloneProfit loss
Net income¥321m2022-06-01 → 2023-05-31StandaloneNet income loss (5-year summary)
Net income¥48m2022-06-01 → 2022-08-31StandaloneProfit loss
Total assets¥2.4bnat 2023-08-31StandaloneAssets
Total assets¥2.5bnat 2023-05-31StandaloneAssets
Total assets¥2.3bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥202mat 2023-08-31StandaloneLiabilities
Total liabilities¥269mat 2023-05-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-08-31StandaloneNet assets
Net assets / equity¥2.2bnat 2023-05-31StandaloneNet assets
Net assets / equity¥2.1bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2023-05-31StandaloneCash and deposits
EPS (basic)¥15.42023-06-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.112022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.872022-06-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio91.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,300,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,300,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,300,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 250
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember188700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3106700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember31067
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4600
Number of shares issued shares voting rightsCurrentQuarterInstant3300000
Number of voting rights issued shares voting rightsCurrentQuarterInstant31067
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member188700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member188700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0572
Number of shares held in own name treasury shares etcCurrentQuarterInstant188700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant188700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0572
Cash and depositsPrior1YearInstant_NonConsolidatedMember1788011000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1569472000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember135065000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember129208000JPY
Work in processPrior1YearInstant_NonConsolidatedMember5694000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember38341000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember2921000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember4096000JPY
Other caPrior1YearInstant_NonConsolidatedMember36748000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember33447000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-135000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-129000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1968307000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1774438000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember4086000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember3973000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember4006000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember3824000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember8093000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember7798000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember4155000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember3920000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4155000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember3920000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember452121000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember549673000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember62885000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember88967000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember515006000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember638641000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember527255000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember650359000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2495562000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2424797000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember15539000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember13512000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass