Tokyo Tape
Sign in
← Gakujo

Annual report

2301.TEDINET S100XGG2
Period2024-11-01 → 2025-10-31
Filed2026-01-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥11.0bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥10.7bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥8.8bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥6.8bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥2.7bn2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥2.7bn2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥3.1bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥2.6bn2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥1.9bn2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥2.2bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥1.8bn2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥17.1bnat 2025-10-31StandaloneAssets
Total assets¥16.7bnat 2024-10-31StandaloneAssets
Total assets¥15.6bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-10-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥14.9bnat 2025-10-31StandaloneNet assets
Net assets / equity¥14.5bnat 2024-10-31StandaloneNet assets
Net assets / equity¥13.3bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥12.2bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2023-10-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2024-11-01 → 2025-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥368m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥178m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥675m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥398m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-11-01 → 2025-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥682m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥793m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥685m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥139.972024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.772023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.742022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.352021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.642020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥139.762024-11-01 → 2025-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥160.542023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥125.522022-11-01 → 2023-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥99.112021-11-01 → 2022-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.012020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥672024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,107.33at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.55at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥948.81at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥876.29at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥839.69at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE11.6%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE12.1%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,560,000at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,560,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,560,000at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,560,000at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,560,000at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees392at 2025-10-31StandaloneNumber of employees
Employees350at 2024-10-31StandaloneNumber of employees
Employees324at 2023-10-31vStandaloneNumber of employees
Employees276at 2022-10-31vStandaloneNumber of employees
Employees249at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 972
ItemContextValueUnit
Capital stockCurrentYearInstant_NonConsolidatedMember1500000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember817100000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember817100000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2561655000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember2582764000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3378755000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3399864000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember8455000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember8455000JPY
General reservePrior1YearInstant_NonConsolidatedMember1800000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1800000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember10045297000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember10961576000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember11853752000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember12770031000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2293979000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-2782639000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14438528000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember14887256000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember21343000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-25925000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember21343000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-25925000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember18080000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember18080000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14477952000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember14879411000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember16739761000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember17106248000JPY
Net salesPrior1YearDuration_NonConsolidatedMember10730691000JPY
Net salesCurrentYearDuration_NonConsolidatedMember11019177000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3606571000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3835410000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember7124120000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember7183766000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember811174000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember856694000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember108210000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember143300000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember36000000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember32000000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1423833000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember1517351000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember147440000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember164351000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember370400000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember405000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember24231000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember25143000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember330057000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass