Quarterly report · Q2
2301.TEDINET S100TM8W
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥615m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥455m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥886m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥575m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥886m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥575m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥664m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥388m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥15.1bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥13.3bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥540m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥806m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥103m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥675m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥660m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥663m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥682m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥361m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.61 | 2023-11-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.76 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.74 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.84 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.72 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.54 | 2023-11-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.52 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.8 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2023-11-01 → 2024-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥51 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-11-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.1% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 575141000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 5926873000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 5307622000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 27908000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 43245000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 326239000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 216076000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 226455000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 247693000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 137734000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 138814000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7645210000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6953452000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8979080000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8562758000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15605815000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15084448000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 353441000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 327924000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 416491000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 147864000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 556065000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 246063000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 242271000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 389469000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 290000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 160200000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 218876000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 123356000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2104145000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1394879000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18586000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 14382000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236386000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 232182000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2340531000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1627061000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3362656000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |