Quarterly report · Q1
2301.TEDINET S100T0JT
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | −¥57m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | −¥119m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥23m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥23m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥68m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥40m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥14.1bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.9bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥13.3bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.88 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.74 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.91 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.88 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.52 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥51 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 218876000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 151404000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2104145000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 993736000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18586000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18586000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236386000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236386000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2340531000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1230122000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3362656000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3362656000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10360309000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10051537000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1795248000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1795248000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13427717000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13118945000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -180513000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -237997000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -180513000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -237997000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 18080000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 18080000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13265283000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12899027000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15605815000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14129150000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1121606000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1481372000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 454731000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 580548000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 666874000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 900824000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 785611000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 958047000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -118736000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -57223000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2087000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 30790000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 38896000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7308000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1508000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 33378000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |