Quarterly report · Q3
2301.TEDINET S100RUG6
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-11-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-11-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥518m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2022-11-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-11-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥863m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2022-11-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥590m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥14.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥74.34 | 2022-11-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.47 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.87 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.75 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥74.23 | 2022-11-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.11 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.77 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥24 | 2022-11-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18541000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18586000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236341000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236386000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1578449000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1482500000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3352325000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3362656000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9289731000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9643102000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1837518000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1795248000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12304538000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12710510000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -102803000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -84867000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -102803000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -84867000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 30736000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 18080000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12232470000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12643723000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13810919000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14126223000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4144100000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5766880000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1533878000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1983222000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2610222000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3783658000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2092492000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2460054000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 517730000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1323603000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 422000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 413000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 72296000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 108699000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5547000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 14623000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 30016000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 29920000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 217163000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 54422000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 58386000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5254000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 383832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |