Quarterly report · Q2
2301.TEDINET S100QXDJ
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥455m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥129m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥575m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥575m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥388m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥806m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥660m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥171m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥361m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥793m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥405m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.84 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.72 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.32 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.25 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.8 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.11 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.31 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥24 | 2022-11-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 6452030000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15216000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 14116000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 252790000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 242475000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 86360000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 85339000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 183217000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 136343000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6439410000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6930305000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7593520000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8104709000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13810919000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13526794000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 322664000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 236286000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 143553000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 129468000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 339438000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 153225000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 174244000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 381648000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 235000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 120800000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 127206000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 65598000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1342107000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1087028000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18541000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18586000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236341000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236386000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1578449000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1323414000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3352325000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3351696000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9289731000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9329561000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1837518000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1812774000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12304538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |