Quarterly report · Q2
2301.TEDINET S100O85K
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2020-11-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | −¥129m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥138m | 2020-11-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥64m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥267m | 2020-11-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥35m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥267m | 2020-11-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥19m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥179m | 2020-11-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥918m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2021-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2020-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥192m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥748m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥398m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥398m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥405m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥685m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥455m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.32 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.25 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.64 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.62 | 2020-11-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.9 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.31 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.01 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.59 | 2020-11-01 → 2021-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-11-01 → 2021-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 271644000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4294221000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 4748195000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17416000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 16316000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 24997000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 100433000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 141116000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 93017000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 91234000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 174938000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 181001000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4705024000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5177864000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5842011000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6286233000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13434435000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12331185000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 309660000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 197506000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 112649000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 56655000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 458631000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9565000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 192000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 97800000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 22238000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 278243000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 189817000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 41547000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1284997000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 681317000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18541000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18541000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236341000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236341000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1521339000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 917658000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3354476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |