Half-year report · Q2
2294.TEDINET S100UXI9
Period2024-05-01 → 2024-10-31
Filed2024-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥343m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥610m | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥361m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥627m | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥350m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥606m | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥357m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥357m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥482m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥489m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥895m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥895m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥889m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.65 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.74 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.1 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2024-10-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥468m |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥6.2bn |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥6.2bn |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥4m |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥492m |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥7.1bn |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥6.3bn |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥836m |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥222m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥1.2bn |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥698m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥501m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥57m |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥3.0bn |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥18m |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥24m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥675m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥671m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥4m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥15m |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥18.2bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥16.8bn |
| —segment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥1.4bn |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥812m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥812m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥457m |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥6.4bn |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥6.3bn |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥0 |
| jpcrp040300-q2r_E03283-000Delicatessenreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥431m |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥7.6bn |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥6.6bn |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥1.0bn |
| jpcrp040300-q2r_E03283-000Dressed Meatreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥497m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥753m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥543m |
| jpcrp040300-q2r_E03283-000Foodsreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥74m |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥18m |
| jpcrp040300-q2r_E03283-000Japanese Confectioneryreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥40m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥762m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥759m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥2m |
| jpcrp040300-q2r_E03283-000Restaurant Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥24m |
| —segment total | revenue | 2023-05-01 → 2023-10-31 | ¥19.0bn |
| —segment total | revenue external | 2023-05-01 → 2023-10-31 | ¥17.4bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥1.6bn |
| —segment total | segment profit | 2023-05-01 → 2023-10-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 627000000 | JPY |
| Ordinary income | CurrentYTDDuration | 361000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 21000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 10000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 21000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 606000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 350000000 | JPY |
| Income taxes current | Prior1YTDDuration | 198000000 | JPY |
| Income taxes current | CurrentYTDDuration | 161000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 50000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 12000000 | JPY |
| Income taxes | Prior1YTDDuration | 249000000 | JPY |
| Income taxes | CurrentYTDDuration | 173000000 | JPY |
| Profit loss | Prior1YTDDuration | 357000000 | JPY |
| Profit loss | CurrentYTDDuration | 177000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 357000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 177000000 | JPY |
| Profit loss | Prior1YTDDuration | 357000000 | JPY |
| Profit loss | CurrentYTDDuration | 177000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 38000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -17000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -12000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -22000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 26000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -40000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 383000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 136000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 383000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 136000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 606000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 350000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 249000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 301000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 7000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -0 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -7000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -6000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 21000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 10000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 208000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 30000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -70000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 15000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -35000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -34000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -24000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |