Half-year report · HY

Period2025-12-01 → 2026-05-31
Filed2026-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.4bn2025-12-01 → 2026-05-31StandaloneNet sales
Revenue¥2.6bn2024-12-01 → 2025-11-30StandaloneNet sales (5-year summary)
Revenue¥1.2bn2024-12-01 → 2025-05-31StandaloneNet sales
Operating income¥203m2025-12-01 → 2026-05-31StandaloneOperating income
Operating income¥171m2024-12-01 → 2025-05-31StandaloneOperating income
Ordinary income¥210m2025-12-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥337m2024-12-01 → 2025-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥172m2024-12-01 → 2025-05-31StandaloneOrdinary income
Profit before tax¥210m2025-12-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥160m2024-12-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥145m2025-12-01 → 2026-05-31StandaloneProfit loss
Net income¥241m2024-12-01 → 2025-11-30StandaloneNet income loss (5-year summary)
Net income¥110m2024-12-01 → 2025-05-31StandaloneProfit loss
Total assets¥3.2bnat 2026-05-31StandaloneAssets
Total assets¥2.8bnat 2025-11-30StandaloneAssets
Total assets¥2.8bnat 2025-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-05-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-11-30StandaloneLiabilities
Net assets / equity¥1.4bnat 2026-05-31StandaloneNet assets
Net assets / equity¥1.3bnat 2025-11-30StandaloneNet assets
Net assets / equity¥1.2bnat 2025-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-05-31StandaloneCash and deposits
Cash and deposits¥881mat 2025-11-30StandaloneCash and deposits
Cash & equivalents¥908mat 2026-05-31StandaloneCash and cash equivalents
Cash & equivalents¥581mat 2025-11-30StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-11-30vStandaloneCash and cash equivalents
Operating cash flow¥502m2025-12-01 → 2026-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥440m2024-12-01 → 2025-11-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥425m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥118m2025-12-01 → 2026-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-12-01 → 2025-11-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥58m2025-12-01 → 2026-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥4m2024-12-01 → 2025-11-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥228,0002024-12-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥62.222025-12-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.872024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.12024-12-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥60.732025-12-01 → 2026-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.122024-12-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.332024-12-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio43.9%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,340,050at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,600at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,286,800at 2025-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 367
ItemContextValueUnit
Note on independent audit financial informationInterimDurationText · Plus
Description of fact that consolidated financial statements have not been prepared financial informationInterimDuration
Original text (Japanese) 当社は子会社がありませんので、中間連結財務諸表を作成しておりません。
Type1 semi annual balance sheet (text)InterimDurationText · Plus
Type1 semi annual statement of income (text)InterimDurationText · Plus
Type1 semi annual statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDuration_NonConsolidatedMemberText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDuration_NonConsolidatedMemberText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDuration_NonConsolidatedMemberText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDuration_NonConsolidatedMemberText · Plus
Notes segment information etc type1 semi annual financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDuration_NonConsolidatedMember
Original text (Japanese) 当社は、クラウドサービス事業の単一セグメントであるため、記載を省略しております。
Description of fact that companys business comprises single segmentInterimDuration_NonConsolidatedMember
Original text (Japanese) 当社は、クラウドサービス事業の単一セグメントであるため、記載を省略しております。
Notes revenue recognition semi annual financial statements (text)InterimDurationText · Plus
Notes per share information semi annual financial statements (text)InterimDurationText · Plus
Other information financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2026-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-12-01/2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2025-12-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-12-01/2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass