Half-year report · HY
2286.TEDINET S100X49R
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥49.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥787m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥197m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥969m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥503m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥735m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥735m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥241m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥30.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥170m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥885m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.42 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.02 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥1m |
| Feedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.2bn |
| Feedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.5bn |
| Feedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥742m |
| Feedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Food Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.9bn |
| Food Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.9bn |
| Food Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Food Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥265m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥742m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥742m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥16m |
| Feedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| Feedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.6bn |
| Feedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥825m |
| Feedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥762m |
| Food Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Food Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Food Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥48m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥825m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥825m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥730m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 1490000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 2200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 849000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 150000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -361000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -369000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -173000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -184000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -128000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -210000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -71000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -214000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 1603000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 1369000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 1000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1118000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -1308000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2501000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3146000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 1383000000 | JPY |
| Cash and cash equivalents | InterimInstant | 1838000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -10000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -7000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 97000000 | JPY |
| Provision for bonuses sga | InterimDuration | 96000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 24000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 26000000 | JPY |
| Employee payrolls sga | Prior1InterimDuration | 463000000 | JPY |
| Employee payrolls sga | InterimDuration | 468000000 | JPY |
| Shipping and delivery expenditure sga | Prior1InterimDuration | 705000000 | JPY |
| Shipping and delivery expenditure sga | InterimDuration | 663000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FoodProductsReportableSegmentMember | 11018000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FeedReportableSegmentsMember | 13637000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 24656000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 24677000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FoodProductsReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FeedReportableSegmentsMember | 825000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 825000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 825000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FoodProductsReportableSegmentMember | 11018000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FeedReportableSegmentsMember | 14463000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 25482000000 | JPY |
| Net sales | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 25503000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FoodProductsReportableSegmentMember | -48000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00443-000FeedReportableSegmentsMember | 762000000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 714000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |